| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK -17K | -2% |
| Total assets | DKK 316K | +0% |
| Equity | DKK 162K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 68 | 290 | -34 | -47 | -34 | -34 | -13 | -13 | 0 | -6 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 68 | 290 | -34 | -47 | -34 | -34 | -13 | -13 | 0 | -6 | -16 | -16 |
| Net financials | -512 | -1.043 | -91 | 94 | -5 | -716 | -82 | -1 | -15 | -0 | -0 | -0 | -0 |
| Profit before tax | -519 | -976 | 198 | 61 | -52 | -749 | -116 | -14 | -29 | -0 | -6 | -16 | -17 |
| Tax | -0 | 15 | 71 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -519 | -991 | 128 | 61 | -52 | -749 | -109 | -14 | -29 | -0 | -6 | -16 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.131 | 1.155 | 1.403 | 1.373 | 1.246 | 493 | 445 | 442 | 372 | 316 | 318 | 316 | 316 |
| Equity | 2.037 | 1.046 | 1.174 | 1.235 | 1.183 | 433 | 324 | 309 | 281 | 201 | 194 | 178 | 162 |
| Long-term debt | 0 | 41 | 50 | 50 | 49 | 49 | 63 | 124 | 66 | 66 | 0 | 0 | 0 |
| Short-term debt | 94 | 68 | 180 | 88 | 14 | 10 | 59 | 8 | 25 | 50 | 124 | 138 | 154 |
| Total debt | 94 | 109 | 230 | 138 | 63 | 60 | 121 | 132 | 91 | 115 | 124 | 138 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 1987 | — | — |
OS Audit | Audit | 2000 | — | — |
HF Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Schwartz | Founder | 0 companies |
| Ole Sveistrup | Audit | 0 companies |
| Harry Fynsk | Audit | 0 companies |