| Revenue | DKK -797 | -86% |
| EBITDA | DKK -797 | +86% |
| Net profit | DKK 1,5M | -37% |
| Total assets | DKK 32,1M | +4% |
| Equity | DKK 32,1M | +4% |
| Employees | 326 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -32 | -20 | -12 | -15 | -16 | -13 | -11 | -11 | -11 | -11 | -7 | -6 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -32 | -20 | -12 | -15 | -16 | -13 | -11 | -11 | -11 | -11 | -7 | -6 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -32 | -20 | -12 | -15 | -16 | -13 | -11 | -11 | -11 | -11 | -7 | -6 | -1 |
| Net financials | 1.703 | 2.348 | 154 | 35 | 179 | 330 | -569 | 1.637 | 822 | 1.513 | -3.587 | 2.145 | 2.398 | 1.496 |
| Profit before tax | 1.682 | 2.315 | 134 | 22 | 163 | 314 | -582 | 1.627 | 811 | 1.502 | -3.598 | 2.138 | 2.392 | 1.496 |
| Tax | 255 | 129 | 28 | 6 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.426 | 2.187 | 106 | 17 | 163 | 304 | -582 | 1.627 | 811 | 1.502 | -3.598 | 2.138 | 2.392 | 1.496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.952 | 36.249 | 35.193 | 34.209 | 32.372 | 30.676 | 28.094 | 27.881 | 28.531 | 30.034 | 26.436 | 28.574 | 30.966 | 32.137 |
| Equity | 36.900 | 35.887 | 35.193 | 34.209 | 32.372 | 30.676 | 28.094 | 27.721 | 28.531 | 30.034 | 26.436 | 28.574 | 30.966 | 32.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 361 | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 5 |
| Total debt | 51 | 361 | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1997 | — | — |
BS Founder | Founder | 1987 | — | — |
BE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Koch Jensen | Management | 0 companies |
| Benny Schwartz | Founder | 0 companies |
| Bjarne Ewald Thomsen | Management | 0 companies |
| Ken Hans Zillmer | Board of Directors | 0 companies |
| Tom Olsgaard | Board of Directors | 0 companies |
| Carsten Eriksson | Board of Directors | 0 companies |
| Per Herhold Christensen | Board of Directors | 0 companies |
| Finn Andrea | Board of Directors | 0 companies |
| Poul Bønsøe | Chairman | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Flemming Agertoft Greve | Board of Directors | 0 companies |
| Preben Flemming Hansen | Board of Directors | 0 companies |