| Revenue | DKK 4,5M | +16% |
| EBITDA | DKK 133K | +39% |
| Net profit | DKK 74K | +41% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 571K | +15% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.122 | 4.418 | 3.755 | 3.869 | 4.491 |
| Staff expenses | -1.544 | -1.410 | -927 | -948 | -1.258 |
| EBITDA | -589 | -446 | -160 | 96 | 133 |
| Depreciation & amort. | -75 | -85 | -97 | -45 | -63 |
| EBIT | -664 | -531 | -256 | 50 | 70 |
| Net financials | 5 | 32 | 2 | 10 | 24 |
| Profit before tax | -330 | -499 | -255 | 61 | 94 |
| Tax | 165 | -113 | -66 | 8 | 20 |
| Net profit | -495 | -387 | -189 | 52 | 74 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.866 | 1.166 | 1.314 | 1.547 | 1.517 |
| Equity | 720 | 333 | 444 | 497 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.143 | 832 | 870 | 1.050 | 947 |
| Total debt | 1.143 | 832 | 870 | 1.050 | 947 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SJ Management | Management | 1987 – 1990 |
ET | Audit | 1987 – 1987 |
S Audit | Audit | 1987 – 1990 |
RK Management | Management | 2010 – 2018 |
BK Management | Management | 1987 – 2010 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 1990 | |
| Chairman | 1987 – 1990 | |
| Board of Directors | 1987 – 1990 | |
| Chairman | 1987 – 1996 | |
| Board of Directors | 1987 – 1990 | |
| Chairman | 1987 – 1987 | |
| Board of Directors | 1987 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Johansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ScanRevision | Audit | 0 companies |
| René Kristensen | Management | 0 companies |
| Benny Kristensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Gunnar Homann | Board of Directors | 0 companies |
| Bent Ole Christensen | Chairman | 0 companies |
| Arne Christian Homann | Board of Directors | 0 companies |
| Verner Axelsen Holm | Chairman | 0 companies |
| Steen Kikkenborg | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Betty Kristensen | Board of Directors | 0 companies |