| Revenue | DKK -15K | +72% |
| EBITDA | DKK -15K | -72% |
| Net profit | DKK -16K | -72% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 1,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -5 | -44 | 2 | -28 | 49 | -25 | -19 | -14 | -17 | -16 | -16 | -9 | -15 |
| Staff expenses | -129 | -41 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -45 | -39 | 2 | -28 | 49 | -25 | -19 | -14 | -17 | -16 | -16 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -45 | -39 | 2 | -28 | 49 | -25 | -19 | -14 | -24 | -16 | -16 | -9 | -15 |
| Net financials | -584 | -655 | -57 | -54 | -45 | -58 | 283 | -0 | -4 | -11 | -11 | 0 | -1 | -1 |
| Profit before tax | -753 | -700 | -97 | -52 | -74 | -9 | 258 | -19 | -18 | -35 | -27 | -16 | -9 | -16 |
| Tax | 20 | 65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -771 | -766 | -97 | -52 | -74 | -9 | 258 | -19 | -18 | -35 | -27 | -16 | -9 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.566 | 3.423 | 3.003 | 2.704 | 2.819 | 1.767 | 2.034 | 1.657 | 1.569 | 1.488 | 1.387 | 1.323 | 1.210 | 1.092 |
| Equity | 2.442 | 1.676 | 1.579 | 1.527 | 1.453 | 1.444 | 1.702 | 1.629 | 1.557 | 1.467 | 1.384 | 1.310 | 1.201 | 1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 1.209 | 851 | 576 | 719 | 323 | 332 | 28 | 12 | 21 | 3 | 13 | 9 | 7 |
| Total debt | 124 | 1.209 | 851 | 576 | 719 | 323 | 332 | 28 | 12 | 21 | 3 | 13 | 9 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1987 | — | — |
JM Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Bystrup | Management | 0 companies |
| Jørn Møller Jensen | Founder | 0 companies |