| Revenue | DKK 31,3M | +42% |
| EBITDA | DKK 12,3M | +87% |
| Net profit | DKK 7,8M | +176% |
| Total assets | DKK 41,7M | +30% |
| Equity | DKK 29M | +15% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.613 | 27.249 | 20.503 | 22.044 | 31.317 |
| Staff expenses | -18.792 | -17.578 | -15.941 | -15.453 | -18.982 |
| EBITDA | 12.821 | 9.671 | 4.562 | 6.591 | 12.336 |
| Depreciation & amort. | -4.647 | -4.464 | -3.910 | -3.102 | -2.401 |
| EBIT | 8.174 | 5.207 | 652 | 3.489 | 9.935 |
| Net financials | -15 | -74 | 54 | 117 | 62 |
| Profit before tax | 8.159 | 5.133 | 705 | 3.606 | 9.996 |
| Tax | 1.755 | 1.097 | 144 | 781 | 2.195 |
| Net profit | 6.403 | 4.036 | 561 | 2.824 | 7.801 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.968 | 37.437 | 33.610 | 32.127 | 41.747 |
| Equity | 24.242 | 27.778 | 25.339 | 25.163 | 28.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.489 | 7.291 | 7.568 | 6.070 | 12.105 |
| Total debt | 8.489 | 7.291 | 7.568 | 6.070 | 12.105 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Founder | Founder | 1987 |
AP Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2005 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2009 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 1987 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 1987 – 2009 | |
| Board of Directors | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Thorkild Jensen | Chief Executive Officer | 0 companies |
| Jørn Møller Jensen | Founder | 0 companies |
| Anders Peter Jensen | Chief Executive Officer | 0 companies |
| Berit Thimsen Pedersen | Board of Directors | 0 companies |
| Carsten Nørgaard Elkjær Thorsager | Board of Directors | 0 companies |
| Rasmus Michael Jensen | Board of Directors | 0 companies |
| Morten Berg | Chairman | 0 companies |
| Henriette Lützen Berg | Board of Directors | 0 companies |
| Marianne Jensen | Board of Directors | 0 companies |
| Troels Berg | Board of Directors | 0 companies |
| Tim Holmgaard Petersen | Board of Directors | 0 companies |