| Revenue | DKK 690K | +8% |
| EBITDA | DKK 325K | +13% |
| Net profit | DKK 190K | +8% |
| Total assets | DKK 2,4M | +35% |
| Equity | DKK 753K | +34% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 452 | 572 | 513 | 638 | 690 |
| Staff expenses | -345 | -344 | -405 | -350 | -365 |
| EBITDA | 106 | 228 | 108 | 288 | 325 |
| Depreciation & amort. | -68 | -66 | -64 | -64 | -70 |
| EBIT | 39 | 162 | 44 | 224 | 256 |
| Net financials | -27 | 14 | -20 | 5 | -10 |
| Profit before tax | 12 | 176 | 24 | 229 | 246 |
| Tax | 5 | 29 | 18 | 53 | 56 |
| Net profit | 7 | 148 | 7 | 176 | 190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 909 | 892 | 1.095 | 1.779 | 2.410 |
| Equity | 232 | 380 | 386 | 563 | 753 |
| Long-term debt | 183 | 160 | 132 | 105 | 76 |
| Short-term debt | 494 | 353 | 576 | 1.112 | 1.581 |
| Total debt | 677 | 513 | 708 | 1.217 | 1.657 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VC Founder | Founder | 1987 |
SB Founder | Founder | 1987 |
JN Founder | Founder | 1987 |
| Former (2) | ||
| Audit | 1987 – 1988 | |
SD | Audit | 1987 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Søren Dahl Kragholm Sørensen | Audit | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Henning Borup Stevnhoved | Board of Directors | 0 companies |
| Henning Vinther | Board of Directors | 0 companies |
| Hanne Vinther | Board of Directors | 0 companies |
| Jens Veien Saabo | Board of Directors | 0 companies |
| Hans-Jørgen Krickhahn | Board of Directors | 0 companies |