| Revenue | DKK 1,2M | -54% |
| EBITDA | DKK 425K | -88% |
| Net profit | DKK -491K | -122% |
| Total assets | DKK 21,3M | -3% |
| Equity | DKK 5,6M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.087 | 1.623 | 1.814 | 2.645 | 1.227 |
| Staff expenses | -0 | -0 | -0 | -152 | -302 |
| EBITDA | 1.040 | 1.300 | 1.671 | 3.553 | 425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.040 | 1.300 | 1.671 | 3.553 | 425 |
| Net financials | 5.302 | -355 | -577 | -718 | -459 |
| Profit before tax | 6.343 | 945 | 1.094 | 2.835 | -34 |
| Tax | 88 | 209 | 247 | 608 | 457 |
| Net profit | 6.255 | 736 | 846 | 2.227 | -491 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.690 | 29.352 | 28.021 | 21.856 | 21.299 |
| Equity | 7.303 | 8.039 | 3.885 | 6.112 | 5.621 |
| Long-term debt | 10.689 | 13.037 | 14.858 | 7.857 | 10.105 |
| Short-term debt | 5.547 | 4.545 | 5.290 | 5.738 | 3.135 |
| Total debt | 16.235 | 17.582 | 20.147 | 13.595 | 13.240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 1987 |
| Former (2) | ||
ET | Audit | 1987 – 1987 |
SS Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 1999 – 2012 | |
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1987 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kurt Kirkegaard Jensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Preben Møller Nielsen | Chairman | 0 companies |
| Christen Christensen Storgaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |