| Revenue | DKK 256,1M | -2% |
| EBITDA | DKK -15,3M | -159% |
| Net profit | DKK 1,1M | -98% |
| Total assets | DKK 490M | +0% |
| Equity | DKK 284M | -1% |
| Employees | 131 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110.613 | 130.380 | 149.454 | 174.364 | 183.096 | 192.646 | 206.445 | 201.916 | 185.270 | 220.706 | 225.639 | 261.303 | 256.083 |
| Staff expenses | -35.432 | -38.455 | -39.677 | -39.688 | -44.699 | -46.503 | -49.278 | -51.941 | -56.651 | -62.425 | -64.238 | -61.618 | -65.500 |
| EBITDA | 3.660 | 14.602 | 18.075 | 21.476 | 7.611 | 12.361 | 3.420 | -4.397 | 3.300 | 8.591 | -14.424 | 26.058 | -15.268 |
| Depreciation & amort. | -2.497 | -2.036 | -2.604 | -1.838 | -1.745 | -965 | -2.026 | -2.331 | -1.815 | -812 | -492 | -536 | -370 |
| EBIT | 1.163 | 12.566 | 15.471 | 19.637 | 5.866 | 11.396 | 1.394 | -6.729 | 1.485 | 7.779 | -14.916 | 25.523 | -15.638 |
| Net financials | 23.556 | 28.603 | 28.434 | 35.791 | 1.000 | 78.489 | 15.911 | 30.359 | 22.835 | 55.381 | -33.652 | 45.013 | 16.428 |
| Profit before tax | 24.719 | 41.170 | 43.905 | 55.428 | 6.866 | 89.884 | 17.305 | 23.630 | 15.061 | 63.160 | -48.568 | 70.536 | 790 |
| Tax | 5.697 | 8.369 | 9.084 | 10.338 | -338 | 12.999 | 1.648 | 4.514 | 1.900 | 12.577 | -10.703 | 14.884 | -282 |
| Net profit | 19.022 | 32.801 | 34.821 | 45.090 | 7.204 | 76.885 | 15.657 | 19.117 | 13.162 | 50.583 | -37.865 | 55.652 | 1.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253.955 | 344.748 | 376.303 | 428.632 | 445.180 | 525.127 | 605.767 | 492.594 | 507.698 | 583.127 | 538.126 | 490.502 | 490.033 |
| Equity | 223.435 | 252.506 | 276.149 | 316.597 | 322.022 | 406.401 | 407.149 | 334.488 | 344.606 | 394.953 | 347.933 | 287.508 | 283.990 |
| Long-term debt | 0 | 1.543 | 1.465 | 1.476 | 1.557 | 1.375 | 1.148 | 2.612 | 5.901 | 1.007 | 1.023 | 1.038 | 897 |
| Short-term debt | 30.520 | 90.700 | 98.690 | 110.558 | 121.601 | 117.351 | 197.470 | 155.068 | 157.191 | 187.167 | 189.170 | 201.956 | 205.146 |
| Total debt | 30.520 | 92.243 | 100.154 | 112.035 | 123.158 | 118.726 | 198.618 | 157.680 | 163.092 | 188.174 | 190.192 | 202.994 | 206.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CP Deputy | Deputy | 1987 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ET | Audit | 1987 | — | — |
MH | Deputy | 1987 | — | — |
| Audit | 1987 | — | — | |
JA Deputy | Deputy | 1999 | — | — |
LZ Deputy | Deputy | 2015 | — | — |
ST Management | Management | 2009 | — | — |
IF Deputy | Deputy | 2007 | — | — |
FS Deputy | Deputy | 2025 | — | — |
HO Deputy | Deputy | 2008 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS | Deputy | 1987 | — | — |
TN Management | Management | 1987 | — | — |
JK Deputy | Deputy | 2022 | — | — |
PE Management | Management | 1987 | — | — |
DB Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDC-HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wiesener | Chief Executive Officer | 0 companies |
| Christen Peder Jakobsen | Deputy | 0 companies |
| Carsten Rysgaard | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Henrik Fasmer Blomberg | Deputy | 0 companies |
| Revisorcentret Statsaut. revisor T. Larsen | Audit | 0 companies |
| Jørgen Anton Overgaard | Deputy | 0 companies |
| Lars Zola-Honoré | Deputy | 0 companies |
| Steen Trærup | Management | 0 companies |
| Ivan Filtenborg | Deputy | 0 companies |
| Frank Stokholm Rasmussen | Deputy | 0 companies |
| Henrik Olldag Kjeldsen | Deputy | 0 companies |
| Allan Bjørn | Chief Executive Officer | 0 companies |
| Brian Nielsen | Chief Executive Officer | 0 companies |
| Jørgen Søndergaard Axelsen | Deputy | 0 companies |
| Tage Nis Hjort | Management | 0 companies |
| Johnny Krogh Sørensen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ditz Benny Dommer | Management | 0 companies |
| Boye Kølle | Board of Directors | 0 companies |
| Arne Kjær Pedersen | Board of Directors | 0 companies |
| Kennith John Broberg | Board of Directors | 0 companies |
| Jan Brusgaard | Board of Directors | 0 companies |
| Jørgen Gravesen | Board of Directors | 0 companies |
| Svend Aage Mynster Fredensborg Sørensen | Board of Directors | 0 companies |
| Flemming Møller Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kenneth Kjær Nielsen | Board of Directors | 0 companies |
| Søren Peter Jensen | Board of Directors | 0 companies |
| Henrik Burkal | Board of Directors | 0 companies |
| Bendt Bjarne Jensen | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Henning Davidsen | Board of Directors | 0 companies |
| Niels Erik Folmann | Board of Directors | 0 companies |
| Anna Marie Trankjær | Board of Directors | 0 companies |
| Nick Worm | Board of Directors | 0 companies |
| Anders Storm | Board of Directors | 0 companies |
| Claus Krogh Lundqvist | Board of Directors | 0 companies |
| Villy Dyhr | Board of Directors | 0 companies |
| Birgit Michelle Lind Olesen | Board of Directors | 0 companies |
| Kaj Klinkby | Board of Directors | 0 companies |
| Jane Bech | Board of Directors | 0 companies |
| Søren Dreyer | Board of Directors | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Per Holm Andersson | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Terje Laurberg Lyngø List | Board of Directors | 0 companies |
| Per Arnold Djernæs Olsen | Board of Directors | 0 companies |
| Finn Gadegaard Jakobsen | Board of Directors | 0 companies |
| Gitte Lund Ellebæk | Board of Directors | 0 companies |
| Michael Mørk | Board of Directors | 0 companies |
| Johannes Bundgaard Andersen | Board of Directors | 0 companies |
| Anker Nørgaard | Board of Directors | 0 companies |
| Søren Bach | Board of Directors | 0 companies |
| Klaus Hadsbjerg | Board of Directors | 0 companies |
| Andreas Bror Brandt-Andersson | Board of Directors | 0 companies |
| Alex Mandrup Paulsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Anette Nielsen | Board of Directors | 0 companies |
| Klaus Andersen | Board of Directors | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |
| Svend Døssing | Board of Directors | 0 companies |