| Revenue | DKK -56K | +21% |
| EBITDA | DKK -56K | -21% |
| Net profit | DKK 322K | -14% |
| Total assets | DKK 4,9M | +4% |
| Equity | DKK 4,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -53 | -31 | -9 | -15 | -22 | -41 | -44 | -40 | -51 | -43 | -47 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -53 | -31 | -9 | -15 | -22 | -41 | -44 | -40 | -51 | -43 | -47 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -53 | -31 | -9 | -15 | -22 | -41 | -44 | -40 | -51 | -43 | -47 | -56 |
| Net financials | 410 | 284 | 511 | 158 | 304 | 320 | -138 | 577 | 350 | 463 | -820 | 422 | 378 |
| Profit before tax | 331 | 231 | 480 | 149 | 289 | 298 | -179 | 533 | 310 | 411 | -863 | 376 | 322 |
| Tax | 83 | 58 | 118 | 36 | 64 | 66 | -39 | 117 | 70 | 91 | -0 | -0 | -0 |
| Net profit | 249 | 173 | 362 | 112 | 225 | 232 | -140 | 415 | 239 | 320 | -863 | 376 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.096 | 5.217 | 5.591 | 5.569 | 5.372 | 5.225 | 4.932 | 5.165 | 5.259 | 5.499 | 4.459 | 4.721 | 4.933 |
| Equity | 4.461 | 4.634 | 4.897 | 4.910 | 5.034 | 5.163 | 4.917 | 5.079 | 5.208 | 5.415 | 4.437 | 4.695 | 4.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 583 | 693 | 659 | 338 | 62 | 15 | 85 | 51 | 84 | 22 | 26 | 38 |
| Total debt | 635 | 583 | 693 | 659 | 338 | 62 | 15 | 85 | 51 | 84 | 22 | 26 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 1987 | — | — |
ET | Audit | 1987 | — | — |
KT Management | Management | 2025 | — | — |
UN Management | Management | 1987 | — | — |
JH Management | Management | 2023 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karsten Thomas Henriksen | Management | 0 companies |
| Ulrik Nørgaard | Management | 0 companies |
| Jytte Henriksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |