| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -10% |
| Net profit | DKK 318K | +38% |
| Total assets | DKK 37,2M | +1% |
| Equity | DKK 37,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.701 | -27 | -23 | -9 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.674 | -27 | -23 | -9 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.674 | -27 | -23 | -9 | -13 | -14 |
| Net financials | 140 | 3.678 | 354 | 125 | 270 | 373 |
| Profit before tax | 4.814 | 3.651 | 331 | 116 | 258 | 359 |
| Tax | 1.217 | 844 | 97 | 5 | 28 | 40 |
| Net profit | 3.597 | 2.806 | 234 | 111 | 230 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 33.645 | 36.339 | 36.527 | 36.639 | 36.896 | 37.187 |
| Equity | 33.475 | 36.285 | 36.517 | 36.629 | 36.859 | 37.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 54 | 10 | 10 | 38 | 10 |
| Total debt | 170 | 54 | 10 | 10 | 38 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
JU Audit | Audit | 1987 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
PAMBAS ApS | Company | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Ullits | Audit | 0 companies |
| Lars Ternholt-Pedersen | Chief Executive Officer | 0 companies |
| Niels-Christian Juhl Nielsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |