| Revenue | DKK -5K | +6% |
| EBITDA | DKK -5K | -6% |
| Net profit | DKK 1,8M | -22% |
| Total assets | DKK 65,9M | +3% |
| Equity | DKK 65,8M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 311 | 332 | 315 | 310 | -64 | -8 | -1 | -2 | -3 | -4 | -5 | -5 |
| Staff expenses | -603 | -304 | -304 | -303 | -316 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | 7 | 27 | 12 | -6 | -97 | -8 | -1 | -2 | -3 | -4 | -5 | -5 |
| Depreciation & amort. | -26 | -11 | -39 | -50 | -25 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | -4 | -12 | -37 | -30 | -115 | -8 | -1 | -2 | -3 | -4 | -5 | -5 |
| Net financials | 4.121 | 3.025 | 605 | 5.128 | 5.411 | 3.830 | 5.646 | 4.127 | 6.598 | 4.868 | -2.592 | 2.316 | 1.815 |
| Profit before tax | 3.962 | 3.021 | 593 | 5.091 | 5.381 | 3.714 | 5.638 | 4.126 | 6.596 | 4.865 | -2.596 | 2.311 | 1.809 |
| Tax | 33 | -1 | -76 | -5 | -1 | -25 | -2 | -0 | -1 | -1 | 3 | 3 | 3 |
| Net profit | 3.929 | 3.022 | 669 | 5.096 | 5.382 | 3.740 | 5.640 | 4.126 | 6.596 | 4.866 | -2.599 | 2.308 | 1.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.545 | 13.011 | 14.793 | 23.441 | 33.030 | 41.026 | 47.164 | 53.127 | 59.801 | 64.670 | 61.737 | 64.051 | 65.863 |
| Equity | 5.454 | 12.875 | 14.685 | 23.241 | 32.824 | 41.001 | 47.148 | 52.849 | 59.445 | 64.311 | 61.712 | 64.019 | 65.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 136 | 108 | 200 | 206 | 25 | 16 | 278 | 356 | 360 | 25 | 31 | 38 |
| Total debt | 91 | 136 | 108 | 200 | 206 | 25 | 16 | 278 | 356 | 360 | 25 | 31 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
RN Management | Management | 2012 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RN HOLDING VIBORG ApS | Company | 66.7% | 66.7% | 2026 |
BN HOLDING VIBORG ApS | Company | 20.0% | 20.0% | 2026 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| René Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ann-Lisa Nielsen | Chairman | 0 companies |
| Henrik Aagaard Andersen | Board of Directors | 0 companies |
| Birthe Nielsen | Board of Directors | 0 companies |
| Michael Dahl Andersen | Board of Directors | 0 companies |
| Brian Borch Bryrup | Board of Directors | 0 companies |