| Revenue | DKK 379K | -2% |
| EBITDA | DKK 379K | -2% |
| Net profit | DKK -1,2M | -167% |
| Total assets | DKK 14,3M | -10% |
| Equity | DKK 8M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 35 | 32 | 32 | 20 | 32 | 4 | -10 | -13 | 17 | 153 | 242 | 386 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 35 | 32 | 32 | 20 | 32 | 4 | -10 | -13 | 17 | 153 | 38 | 386 | 379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -157 | -306 | -284 | -84 |
| EBIT | 26 | 35 | 32 | 32 | 20 | 32 | 4 | -10 | -13 | -30 | -3 | -268 | 102 | 294 |
| Net financials | 521 | 588 | 691 | 1.071 | -803 | 1.202 | -527 | 1.310 | 746 | 3.875 | 765 | 1.737 | -496 | -1.868 |
| Profit before tax | 547 | 623 | 723 | 1.103 | -782 | 1.233 | -523 | 1.300 | 734 | 3.846 | 762 | 1.468 | -393 | -1.574 |
| Tax | 137 | 157 | 179 | 261 | -170 | 271 | -114 | 288 | 163 | 846 | 190 | 323 | 73 | -329 |
| Net profit | 410 | 466 | 545 | 842 | -613 | 962 | -408 | 1.012 | 571 | 2.999 | 571 | 1.145 | -466 | -1.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.179 | 3.646 | 4.292 | 5.031 | 4.374 | 5.172 | 4.723 | 5.577 | 6.332 | 10.886 | 16.858 | 16.542 | 15.994 | 14.325 |
| Equity | 1.958 | 2.424 | 2.969 | 3.634 | 3.022 | 3.983 | 3.575 | 4.572 | 5.068 | 8.570 | 9.142 | 10.286 | 9.644 | 8.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 1.239 | 359 | 0 | 0 |
| Short-term debt | 1.221 | 1.222 | 1.323 | 1.397 | 1.353 | 1.188 | 1.147 | 1.004 | 1.264 | 2.268 | 6.477 | 5.897 | 6.350 | 6.285 |
| Total debt | 1.221 | 1.222 | 1.323 | 1.397 | 1.353 | 1.188 | 1.147 | 1.004 | 1.264 | 2.316 | 7.717 | 6.256 | 6.350 | 6.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
| Audit | 1987 | — | — | |
| Audit | 1987 | — | — | |
GJ Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Gunner Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |