| Revenue | DKK 473,6M | -29% |
| EBITDA | DKK 134,8M | -39% |
| Net profit | DKK 106,9M | -39% |
| Total assets | DKK 249,6M | -24% |
| Equity | DKK 161,5M | -30% |
| Employees | 142 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 396.637 | 513.233 | 605.500 | 665.324 | 473.563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119.214 | 162.703 | 203.286 | 222.431 | 134.820 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119.214 | 162.703 | 203.286 | 222.431 | 134.820 |
| Net financials | 148 | -161 | 305 | 3.639 | 2.393 |
| Profit before tax | 119.362 | 162.542 | 203.591 | 226.070 | 137.213 |
| Tax | 26.310 | 35.786 | 44.779 | 49.762 | 30.264 |
| Net profit | 93.052 | 126.756 | 158.812 | 176.308 | 106.949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 294.051 | 282.307 | 328.494 | 328.672 | 249.622 |
| Equity | 223.234 | 171.959 | 195.475 | 230.819 | 161.460 |
| Long-term debt | 3.294 | 3.584 | 3.300 | 2.921 | 2.840 |
| Short-term debt | 62.757 | 101.349 | 124.436 | 88.471 | 78.062 |
| Total debt | 66.051 | 104.933 | 127.736 | 91.392 | 80.902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2012 |
| Former (6) | ||
JG Management | Management | 2017 – 2025 |
ET | Audit | 1987 – 1988 |
JJ Management | Management | 1997 – 1998 |
JN Management | Management | 1987 – 2004 |
PE Management | Management | 1987 – 1988 |
HD Management | Management | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Board of Directors | 2013 | |
| Former (17) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1988 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 1987 – 2004 | |
| Chairman | 2004 – 2009 | |
| Board of Directors | 2004 – 2013 | |
| Chairman | 2009 – 2014 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 1996 – 1996 | |
| Chairman | 1998 – 2004 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 1997 – 2002 | |
| Chairman | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gaarde Gad | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Jørn Christensen | Management | 0 companies |
| Christian Lillebæk Bentzen-Bilkvist | Management | 0 companies |
| John Nygaard Gislesen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henning Davidsen | Management | 0 companies |
| Henning Bech | Board of Directors | 0 companies |
| Preben Lindbjerg Mehlsen | Board of Directors | 0 companies |
| Peder Fahrsen Pedersen | Board of Directors | 0 companies |
| Andreas Lundqvist | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Torben Christensen | Chairman | 0 companies |
| Carsten Georg Lauth | Board of Directors | 0 companies |
| Nis Storgaard | Chairman | 0 companies |
| Aleksander Zalaznik | Board of Directors | 0 companies |
| Eggert Atli Benonysson | Chairman | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Kjeld Stærk | Chairman | 0 companies |
| Keld Mølgaard Jørgensen | Board of Directors | 0 companies |
| Lone Gislesen | Chairman | 0 companies |
| Lars Tveen | Board of Directors | 0 companies |
| Kim Christensen | Chairman | 0 companies |
| Troels Hammelev Petersen | Board of Directors | 0 companies |
| Mogens Larsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Søren Lyngholm | Board of Directors | 0 companies |