| Revenue | DKK -2K | -79% |
| EBITDA | DKK -3K | +75% |
| Net profit | DKK 15K | +167% |
| Total assets | DKK 498K | +51% |
| Equity | DKK 416K | +56% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 109 | 21 | -2 | -8 | -2 |
| Staff expenses | -90 | -80 | -23 | -5 | -2 |
| EBITDA | 11 | -60 | -25 | -13 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -60 | -25 | -13 | -3 |
| Net financials | 22 | 53 | 26 | 20 | 18 |
| Profit before tax | 40 | -7 | 0 | 7 | 15 |
| Tax | 8 | -2 | 0 | 2 | -0 |
| Net profit | 25 | -5 | 0 | 5 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 650 | 548 | 290 | 330 | 498 |
| Equity | 536 | 396 | 262 | 267 | 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 152 | 28 | 63 | 81 |
| Total debt | 114 | 152 | 28 | 63 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
SE Audit | Audit | 1987 | — | — |
| Audit | 1987 | — | — | |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Steen Erik Rasmussen | Audit | 0 companies |
| Reg. revisor Steen E.Rasmussen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Steen Jørgensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Rolf Sune Ebbeskov Bogers-Jacobsen | Board of Directors | 0 companies |
| Rune Esben Ebbeskov Jacobsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |