| Revenue | DKK 20K | +228% |
| EBITDA | DKK -16K | +61% |
| Net profit | DKK -21K | +54% |
| Total assets | DKK 537K | -19% |
| Equity | DKK 523K | -20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 39 | 61 | 12 | 6 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -140 | -156 | -43 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -140 | -156 | -43 | -16 |
| Net financials | -2 | -4 | -4 | -4 | -5 |
| Profit before tax | -33 | -144 | -159 | -47 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -33 | -144 | -159 | -47 | -21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 641 | 501 | 714 | 667 | 537 |
| Equity | 392 | 249 | 700 | 653 | 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 252 | 14 | 14 | 14 |
| Total debt | 249 | 252 | 14 | 14 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1987 – 1987 |
| Founder | 1987 – 2020 | |
PW Audit | Audit | 1987 – 2011 |
PE Management | Management | 1987 – 1987 |
PA | Founder | 1987 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 2010 | |
| Board of Directors | 1999 – 2011 | |
| Chairman | 1987 – 1987 | |
| Board of Directors | 1987 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| ApS HVKMD 5 nr. 555 c/o adv Susanne Saul Stakemann | Founder | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| PEHSB ApS c/o lrs. Per Stakemann | Founder | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Goran Isak Elof Bergholtz | Board of Directors | 0 companies |
| Inge Pind | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Hans Ryge Schultzer | Board of Directors | 0 companies |