| Revenue | DKK 275K | -75% |
| EBITDA | DKK -166K | -119% |
| Net profit | DKK -230K | +92% |
| Total assets | DKK 1,5M | -93% |
| Equity | DKK 578K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.553 | 999 | 1.138 | 1.119 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 954 | 680 | 905 | 887 | -166 |
| Depreciation & amort. | -253 | -324 | -324 | -3.801 | -0 |
| EBIT | 701 | 356 | 582 | -2.914 | -166 |
| Net financials | -473 | -295 | -301 | -283 | -64 |
| Profit before tax | 228 | 61 | 281 | -3.197 | -230 |
| Tax | 57 | 15 | -300 | -319 | -0 |
| Net profit | 171 | 46 | 581 | -2.878 | -230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 24.081 | 25.208 | 24.817 | 21.025 | 1.539 |
| Equity | 10.659 | 10.705 | 11.287 | 8.408 | 578 |
| Long-term debt | 11.154 | 12.071 | 11.380 | 10.787 | 0 |
| Short-term debt | 1.616 | 1.764 | 1.796 | 1.831 | 961 |
| Total debt | 12.770 | 13.835 | 13.176 | 12.617 | 961 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
ET | Audit | 1987 – 1987 |
JT Management | Management | 2012 – 2017 |
| Founder | 1987 – 2018 | |
HF Management | Management | 1998 – 2000 |
FN Management | Management | 2001 – 2012 |
CC Management | Management | 1987 – 1992 |
AL Management | Management | 1987 – 1998 |
Rr | Audit | 1987 – 1996 |
ML Management | Management | 2000 – 2001 |
PE Management | Management | 1987 – 1987 |
PA | Founder | 1987 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 1987 – 1987 | |
| Chairman | 1987 – 1998 | |
| Board of Directors | 1987 – 1999 | |
| Deputy Chairman | 1987 – 1998 | |
| Board of Directors | 1987 – 1998 | |
| Deputy Chairman | 2001 – 2017 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 1987 – 1991 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 1987 – 1998 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1987 – 1999 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2000 – 2001 | |
| Chairman | 2001 – 2012 | |
| Chairman | 1987 – 1987 | |
| Board of Directors | 1998 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Truedsson | Management | 0 companies |
| ApS HVKMD 5 nr. 555 c/o adv Susanne Saul Stakemann | Founder | 0 companies |
| Helge Flou-Jensen | Management | 0 companies |
| Finn Nistrup | Management | 0 companies |
| Carl-Henrik Coakley | Management | 0 companies |
| Axel Lange | Management | 0 companies |
| Reg. revisor Peter Poulsen | Audit | 0 companies |
| Marianne Lindquist | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| PEHSB ApS c/o lrs. Per Stakemann | Founder | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kurt Staadsen | Chairman | 0 companies |
| Karsten Hvidkjær | Board of Directors | 0 companies |
| Sonja Seiersen | Deputy Chairman | 0 companies |
| Britta Skotte Olsen | Board of Directors | 0 companies |
| Finn Herche | Deputy Chairman | 0 companies |
| Henrik Holst Dietz | Chairman | 0 companies |
| Erling Bernhard Wallentin Johansen | Board of Directors | 0 companies |
| Preben Hallberg Svalling | Chairman | 0 companies |
| Nils Svante Liedberg | Board of Directors | 0 companies |
| Ole Claus Weile | Board of Directors | 0 companies |
| Vibeke Modin Valbjørn | Board of Directors | 0 companies |
| Flemming Gunnar Börger | Board of Directors | 0 companies |
| Svend Gjørup | Board of Directors | 0 companies |
| Palle Per Hansen | Chairman | 0 companies |
| Svend Erik Haase | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Arne Guldbech | Board of Directors | 0 companies |