| Revenue | DKK 0 | — |
| EBITDA | DKK -74K | -44% |
| Net profit | DKK 2,3M | -96% |
| Total assets | DKK 341,5M | -1% |
| Equity | DKK 341,4M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140.882 | 159.017 | 187.138 | 194.566 | 204.241 | 217.767 | 212.759 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -42.987 | -44.304 | -44.235 | -48.137 | -49.614 | -52.792 | -55.787 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.439 | -6.320 | 8.448 | 10.954 | 15.859 | 4.732 | -3.048 | -48 | -48 | -48 | -51 | -73 |
| Depreciation & amort. | -2.608 | -3.189 | -2.456 | -2.363 | -1.583 | -2.085 | -2.363 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -9.509 | 5.992 | 8.591 | 14.276 | 2.648 | -5.411 | -48 | -48 | -48 | -51 | -73 |
| Net financials | 38.100 | 41.420 | 50.220 | -5.711 | 76.153 | 15.685 | 28.046 | 10.826 | 45.850 | -38.185 | 58.487 | 2.669 |
| Profit before tax | 43.862 | 47.019 | 58.214 | 2.880 | 90.430 | 18.332 | 22.635 | 10.778 | 45.802 | -38.233 | 58.436 | 2.596 |
| Tax | 11.011 | 12.052 | 14.531 | -122 | 17.666 | 4.189 | 5.572 | -3 | -16 | -83 | 631 | 341 |
| Net profit | 32.851 | 34.967 | 43.683 | 3.002 | 72.764 | 14.143 | 17.063 | 10.781 | 45.818 | -38.150 | 57.805 | 2.255 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346.158 | 377.345 | 417.537 | 429.168 | 477.438 | 490.758 | 449.728 | 352.655 | 407.969 | 355.652 | 343.900 | 341.454 |
| Equity | 262.057 | 285.896 | 326.319 | 332.721 | 400.495 | 415.760 | 342.397 | 352.506 | 402.800 | 355.495 | 343.742 | 341.408 |
| Long-term debt | 1.953 | 1.884 | 1.952 | 2.044 | 1.873 | 1.589 | 3.151 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80.451 | 88.068 | 88.119 | 94.403 | 75.070 | 73.408 | 104.180 | 149 | 5.169 | 157 | 157 | 46 |
| Total debt | 82.404 | 89.952 | 90.071 | 96.447 | 76.943 | 74.997 | 107.332 | 149 | 5.169 | 157 | 157 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CP Deputy | Deputy | 1987 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ET | Audit | 1987 | — | — |
MH | Deputy | 1987 | — | — |
JA Deputy | Deputy | 1999 | — | — |
LZ Deputy | Deputy | 2015 | — | — |
ST Management | Management | 2013 | — | — |
| Founder | 1987 | — | — | |
IF Deputy | Deputy | 2007 | — | — |
FS Deputy | Deputy | 2025 | — | — |
HO Deputy | Deputy | 2008 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS | Deputy | 1987 | — | — |
TN Management | Management | 1987 | — | — |
JK Deputy | Deputy | 2022 | — | — |
PE Management | Management | 1987 | — | — |
DB Management | Management | 1987 | — | — |
PA | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDC POUL ERIK BECH HOLDING A/S | Company | 25.0% | 25.0% | 2014 |
EDC-FONDEN | Company | 25.0% | 0.0% | 2020 |
EDC-GRUPPEN A/S | Company | 5.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wiesener | Chief Executive Officer | 0 companies |
| Christen Peder Jakobsen | Deputy | 0 companies |
| Carsten Rysgaard | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Henrik Fasmer Blomberg | Deputy | 0 companies |
| Jørgen Anton Overgaard | Deputy | 0 companies |
| Lars Zola-Honoré | Deputy | 0 companies |
| Steen Trærup | Management | 0 companies |
| ApS HVKMD 5 nr. 555 c/o adv Susanne Saul Stakemann | Founder | 0 companies |
| Ivan Filtenborg | Deputy | 0 companies |
| Frank Stokholm Rasmussen | Deputy | 0 companies |
| Henrik Olldag Kjeldsen | Deputy | 0 companies |
| Allan Bjørn | Chief Executive Officer | 0 companies |
| Brian Nielsen | Chief Executive Officer | 0 companies |
| Jørgen Søndergaard Axelsen | Deputy | 0 companies |
| Tage Nis Hjort | Management | 0 companies |
| Johnny Krogh Sørensen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ditz Benny Dommer | Management | 0 companies |
| PEHSB ApS c/o lrs. Per Stakemann | Founder | 0 companies |
| Boye Kølle | Board of Directors | 0 companies |
| Arne Kjær Pedersen | Board of Directors | 0 companies |
| Kennith John Broberg | Board of Directors | 0 companies |
| Jan Brusgaard | Board of Directors | 0 companies |
| Jørgen Gravesen | Board of Directors | 0 companies |
| Svend Aage Mynster Fredensborg Sørensen | Board of Directors | 0 companies |
| Flemming Møller Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kenneth Kjær Nielsen | Board of Directors | 0 companies |
| Søren Peter Jensen | Board of Directors | 0 companies |
| Henrik Burkal | Board of Directors | 0 companies |
| Bendt Bjarne Jensen | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Henning Davidsen | Board of Directors | 0 companies |
| Niels Erik Folmann | Board of Directors | 0 companies |
| Anna Marie Trankjær | Board of Directors | 0 companies |
| Nick Worm | Board of Directors | 0 companies |
| Anders Storm | Board of Directors | 0 companies |
| Claus Krogh Lundqvist | Board of Directors | 0 companies |
| Villy Dyhr | Board of Directors | 0 companies |
| Birgit Michelle Lind Olesen | Board of Directors | 0 companies |
| Kaj Klinkby | Board of Directors | 0 companies |
| Jane Bech | Board of Directors | 0 companies |
| Søren Dreyer | Board of Directors | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Per Holm Andersson | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Terje Laurberg Lyngø List | Board of Directors | 0 companies |
| Per Arnold Djernæs Olsen | Board of Directors | 0 companies |
| Finn Gadegaard Jakobsen | Board of Directors | 0 companies |
| Gitte Lund Ellebæk | Board of Directors | 0 companies |
| Michael Mørk | Board of Directors | 0 companies |
| Johannes Bundgaard Andersen | Board of Directors | 0 companies |
| Anker Nørgaard | Board of Directors | 0 companies |
| Søren Bach | Board of Directors | 0 companies |
| Klaus Hadsbjerg | Board of Directors | 0 companies |
| Andreas Bror Brandt-Andersson | Board of Directors | 0 companies |
| Alex Mandrup Paulsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Anette Nielsen | Board of Directors | 0 companies |
| Klaus Andersen | Board of Directors | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |
| Svend Døssing | Board of Directors | 0 companies |