| Revenue | DKK -6K | -1% |
| EBITDA | DKK -6K | +1% |
| Net profit | DKK -81K | -1300% |
| Total assets | DKK 552K | -14% |
| Equity | DKK 503K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 53 | 48 | 48 | 17 | 13 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -4 | -43 | -407 | 13 | -6 | -6 |
| Depreciation & amort. | 83 | -82 | -82 | -82 | -0 | -0 | -0 |
| EBIT | -205 | -86 | -125 | -490 | 13 | -6 | -6 |
| Net financials | -40 | -39 | -95 | -33 | 20 | 0 | -75 |
| Profit before tax | -245 | -125 | -221 | -523 | 32 | -6 | -81 |
| Tax | -1 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -243 | -127 | -221 | -523 | 32 | -6 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.153 | 2.925 | 2.702 | 645 | 670 | 644 | 552 |
| Equity | 1.552 | 1.329 | 1.080 | 557 | 590 | 584 | 503 |
| Long-term debt | 1.575 | 1.575 | 1.575 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 22 | 46 | 88 | 80 | 60 | 49 |
| Total debt | 1.601 | 1.597 | 1.621 | 88 | 80 | 60 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
FN Management | Management | 1987 | — | — |
BE Management | Management | 1987 | — | — |
EN Audit | Audit | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Nøies Goldin | Management | 0 companies |
| Bertel Eggert Jensen | Management | 0 companies |
| Erik Nexøe | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Rathje | Board of Directors | 0 companies |
| Lillian Sigrid Nielsen | Chairman | 0 companies |
| Holger Bo Andersen | Board of Directors | 0 companies |
| Dorthe Ørholt Nielsen | Board of Directors | 0 companies |