| Revenue | DKK -21K | +6% |
| EBITDA | DKK -21K | -6% |
| Net profit | DKK 263K | +71% |
| Total assets | DKK 9,6M | +6% |
| Equity | DKK 5,9M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -12 | -14 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -14 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -14 | -19 | -21 |
| Net financials | 1.294 | 1.400 | -2.792 | 172 | 147 |
| Profit before tax | 1.284 | 1.387 | -2.807 | 153 | 126 |
| Tax | 282 | 314 | 18 | -1 | -137 |
| Net profit | 1.002 | 1.073 | -2.825 | 153 | 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.662 | 9.874 | 6.762 | 9.055 | 9.557 |
| Equity | 7.200 | 8.273 | 5.448 | 5.602 | 5.864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.462 | 1.601 | 1.314 | 3.453 | 3.692 |
| Total debt | 1.462 | 1.601 | 1.314 | 3.453 | 3.692 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Audit | Audit | 1987 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 1987 – 2004 | |
| Chairman | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2005 | |
| Company | 10–14.99% | 0% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Kjær | Audit | 0 companies |
| Niels Kirk Thomsen | Board of Directors | 0 companies |
| Vibeke Caroline Lindegaard | Board of Directors | 0 companies |
| Agnethe Fink Thomsen | Chairman | 0 companies |