| Revenue | DKK -71K | -16% |
| EBITDA | DKK -802K | -19% |
| Net profit | DKK -12K | -101% |
| Total assets | DKK 11,5M | -1% |
| Equity | DKK 11,4M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 85 | 134 | 233 | 281 | 280 | 352 | -162 | -201 | 544 | -68 | -71 | -84 | -71 |
| Staff expenses | -0 | -0 | -35 | -39 | -35 | -35 | -590 | -834 | -839 | -597 | -333 | -294 | -592 | -732 |
| EBITDA | 37 | 85 | 99 | 194 | 205 | 245 | -239 | -995 | -1.039 | -52 | -401 | -365 | -676 | -802 |
| Depreciation & amort. | -0 | -0 | -5 | -98 | -91 | -25 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 85 | 94 | 95 | 115 | 220 | -256 | -1.013 | -1.057 | -52 | -401 | -365 | -676 | -802 |
| Net financials | 583 | 572 | 546 | 238 | 503 | -97 | 3.031 | 68 | 463 | 1.585 | -566 | 521 | 1.557 | 804 |
| Profit before tax | 620 | 657 | 639 | 333 | 617 | 122 | 2.775 | -945 | -594 | 1.533 | -967 | 156 | 882 | 2 |
| Tax | 48 | 89 | 86 | 59 | 67 | 84 | 10 | 3 | 1 | 6 | 17 | 9 | 9 | 13 |
| Net profit | 571 | 568 | 554 | 275 | 550 | 39 | 2.765 | -949 | -595 | 1.527 | -983 | 147 | 873 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.446 | 9.773 | 10.369 | 10.407 | 10.967 | 10.874 | 13.426 | 12.311 | 10.627 | 11.970 | 10.841 | 10.888 | 11.641 | 11.501 |
| Equity | 9.073 | 9.545 | 10.099 | 10.186 | 10.635 | 10.571 | 13.230 | 12.173 | 10.467 | 11.882 | 10.784 | 10.813 | 11.563 | 11.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 228 | 266 | 221 | 325 | 298 | 197 | 138 | 159 | 89 | 57 | 75 | 78 | 84 |
| Total debt | 372 | 228 | 266 | 221 | 325 | 298 | 197 | 138 | 159 | 89 | 57 | 75 | 78 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
RE | Audit | 1987 | — | — |
PA | Audit | 1987 | — | — |
PE Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1987 | |
| Individual | 50.0% | 50.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Preben Astrup Enghoff | Audit | 0 companies |
| Poul Erik Wagner | Audit | 0 companies |
| Henrik Møller Frandsen | Board of Directors | 0 companies |
| Tage Nicolaj Kylling Petersen | Board of Directors | 0 companies |
| Bjarne Andersen | Board of Directors | 0 companies |