| Revenue | DKK -66K | -12% |
| EBITDA | DKK -286K | +0% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 11,1M | -3% |
| Equity | DKK 10M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -70 | -68 | -62 | -40 | -54 | -49 | -54 | -61 | -60 | -56 | -50 | -74 | -66 |
| Staff expenses | -0 | -0 | -100 | -0 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -200 | -210 | -220 |
| EBITDA | 391 | -70 | -168 | -62 | -140 | -154 | -149 | -154 | -161 | -160 | -156 | -250 | -284 | -286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 391 | -70 | -168 | -62 | -140 | -154 | -149 | -154 | -161 | -160 | -156 | -250 | -284 | -286 |
| Net financials | 1.930 | 230 | 669 | 287 | 570 | 431 | -24 | 1.275 | -22 | 1.325 | -1.234 | 326 | 1.189 | 283 |
| Profit before tax | 2.320 | 160 | 501 | 225 | 430 | 277 | -173 | 1.121 | -182 | 1.165 | -1.391 | 75 | 905 | -3 |
| Tax | 216 | 78 | 110 | 49 | 94 | 61 | -38 | 37 | -39 | 256 | -304 | 17 | 199 | -1 |
| Net profit | 2.104 | 82 | 391 | 176 | 335 | 216 | -135 | 1.084 | -143 | 909 | -1.087 | 58 | 706 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.787 | 12.786 | 11.838 | 11.794 | 12.229 | 12.181 | 12.118 | 13.270 | 12.678 | 13.385 | 11.417 | 10.899 | 11.356 | 11.071 |
| Equity | 10.747 | 10.781 | 11.124 | 11.249 | 11.534 | 11.750 | 11.562 | 12.646 | 12.449 | 12.358 | 10.271 | 9.330 | 10.006 | 9.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.040 | 2.005 | 714 | 545 | 695 | 430 | 556 | 624 | 229 | 1.027 | 1.145 | 1.569 | 1.351 | 1.102 |
| Total debt | 3.040 | 2.005 | 714 | 545 | 695 | 430 | 556 | 624 | 229 | 1.027 | 1.145 | 1.569 | 1.351 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
SS Management | Management | 1987 | — | — |
| Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| David Charles Popik | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |
| Jørn Daugaard Pedersen | Board of Directors | 0 companies |
| Christen Kirkegaard Christensen | Board of Directors | 0 companies |
| Jan Daugaard Pedersen | Chairman | 0 companies |
| Bo Visby Carlsen | Board of Directors | 0 companies |
| Torben Kristensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |