| Revenue | DKK 334K | +2% |
| EBITDA | DKK 334K | +9% |
| Net profit | DKK 336K | +12% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 1,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 203 | 204 | 239 | 284 | 332 | 377 | 379 | 327 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -90 | -120 | -120 | -120 | -20 | -0 |
| EBITDA | 200 | 203 | 204 | 239 | 194 | 336 | 257 | 259 | 307 | 334 |
| Depreciation & amort. | -0 | -15 | -15 | -15 | -15 | -12 | -17 | -17 | -17 | -17 |
| EBIT | 200 | 188 | 189 | 224 | 180 | 324 | 240 | 243 | 290 | 317 |
| Net financials | 36 | -95 | -33 | -48 | -53 | 117 | 55 | 112 | 94 | 113 |
| Profit before tax | -2.248 | 93 | 156 | 176 | 127 | 317 | 296 | 355 | 385 | 431 |
| Tax | -575 | 4 | 38 | 22 | 28 | 69 | 65 | 78 | 85 | 95 |
| Net profit | -1.673 | 89 | 118 | 154 | 99 | 248 | 231 | 277 | 299 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.058 | 5.113 | 5.207 | 5.399 | 6.070 | 6.261 | 6.010 | 6.104 | 6.607 | 6.619 |
| Equity | 48 | 137 | 255 | 409 | 508 | 755 | 986 | 1.263 | 1.322 | 1.418 |
| Long-term debt | 4.433 | 4.436 | 4.419 | 4.426 | 4.409 | 4.373 | 3.939 | 3.719 | 3.502 | 3.282 |
| Short-term debt | 265 | 240 | 229 | 281 | 868 | 845 | 798 | 837 | 1.500 | 1.637 |
| Total debt | 4.698 | 4.676 | 4.648 | 4.708 | 5.277 | 5.219 | 4.737 | 4.556 | 5.001 | 4.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
KM Management | Management | 1987 | — | — |
KK Unofficial title | Unofficial title | 2022 | — | — |
CM Audit | Audit | 1987 | — | — |
LL Management | Management | 1987 | — | — |
JL Management | Management | 2003 | — | — |
KE Management | Management | 2008 | — | — |
WJ | Audit | 1987 | — | — |
OB Management | Management | 1987 | — | — |
SS Management | Management | 1987 | — | — |
ST Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2012 | |
SBM HOLDING SKANDERBORG ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Lüthjohan Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Knud Møller-Hansen | Management | 0 companies |
| Klaus Kjærgaard | Unofficial title | 0 companies |
| Carl Marius Jensen | Audit | 0 companies |
| Lene Laursen | Management | 0 companies |
| John Lange-Petersen | Management | 0 companies |
| Kaj Erling Madsen | Management | 0 companies |
| Willy Jespersen Friis | Audit | 0 companies |
| Olaf Bjørnestad Graabæk | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Søren Toft | Management | 0 companies |
| Jørgen Maintz Andersen | Board of Directors | 0 companies |
| Charlotte Lange | Board of Directors | 0 companies |
| Jens Bech Laursen | Board of Directors | 0 companies |
| Lene Møller-Hansen | Board of Directors | 0 companies |
| Inge Birte Lange-Petersen | Board of Directors | 0 companies |
| Peter Lundgaard Nielsen | Board of Directors | 0 companies |
| Erik Lauridsen | Board of Directors | 0 companies |
| Erik Steen Jensen | Board of Directors | 0 companies |
| Freddy Christian Jarne Frederiksen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |