| Revenue | DKK -71K | +421% |
| EBITDA | DKK -71K | -421% |
| Net profit | DKK 3K | -98% |
| Total assets | DKK 1,7M | -13% |
| Equity | DKK 1,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -77 | -20 | -20 | -20 | -17 | -19 | -19 | -19 | -18 | -19 | -25 | -14 | -71 |
| Staff expenses | -69 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -121 | -20 | -20 | -20 | -17 | -19 | -19 | -19 | -18 | -19 | -25 | -14 | -71 |
| Depreciation & amort. | -253 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -366 | -121 | -20 | -20 | -20 | -17 | -19 | -19 | -19 | -18 | -19 | -25 | -14 | -71 |
| Net financials | 88 | 9 | 356 | 456 | -188 | 290 | 76 | 113 | 17 | 482 | -168 | 123 | 217 | 75 |
| Profit before tax | -279 | -112 | 336 | 436 | -208 | 273 | 57 | 94 | -1 | 463 | -187 | 98 | 204 | 4 |
| Tax | -29 | -0 | 16 | 102 | -0 | 15 | 13 | 21 | -0 | 102 | -0 | -8 | 37 | 1 |
| Net profit | -249 | -112 | 320 | 333 | -208 | 259 | 45 | 73 | -1 | 361 | -187 | 106 | 166 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.255 | 4.158 | 3.978 | 3.896 | 3.108 | 3.111 | 2.909 | 2.745 | 2.479 | 2.671 | 2.251 | 1.979 | 1.920 | 1.672 |
| Equity | 5.232 | 4.121 | 3.941 | 3.774 | 3.067 | 3.075 | 2.870 | 2.693 | 2.442 | 2.554 | 2.117 | 1.973 | 1.889 | 1.643 |
| Long-term debt | 0 | 0 | 16 | 0 | 0 | 18 | 13 | 21 | 0 | 102 | 0 | 0 | 19 | 0 |
| Short-term debt | 23 | 38 | 21 | 122 | 41 | 18 | 27 | 31 | 36 | 16 | 134 | 6 | 11 | 29 |
| Total debt | 23 | 38 | 37 | 122 | 41 | 36 | 39 | 52 | 36 | 117 | 134 | 6 | 30 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
PS Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Speldt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulla Margrethe Speldt | Board of Directors | 0 companies |
| Mogens Grammelstorff Petersson | Chairman | 0 companies |
| Claus Juul Varnes | Board of Directors | 0 companies |
| Henrik Audon | Chairman | 0 companies |
| Hanne Irene Markussen | Board of Directors | 0 companies |