| Revenue | DKK 184K | -12% |
| EBITDA | DKK 29K | -64% |
| Net profit | DKK 615K | +189% |
| Total assets | DKK 8M | +7% |
| Equity | DKK 5,1M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 154 | 233 | 209 | 184 |
| Staff expenses | -307 | -464 | -129 | -124 |
| EBITDA | -153 | -232 | 80 | 29 |
| Depreciation & amort. | -84 | -545 | -345 | -45 |
| EBIT | -237 | -776 | -265 | -16 |
| Net financials | -26 | -22 | -405 | 631 |
| Profit before tax | -264 | -1.253 | -692 | 615 |
| Tax | -0 | 248 | -0 | -0 |
| Net profit | -264 | -1.500 | -692 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.197 | 8.513 | 7.497 | 8.041 |
| Equity | 7.987 | 5.303 | 4.561 | 5.126 |
| Long-term debt | 3.016 | 2.854 | 2.750 | 2.638 |
| Short-term debt | 194 | 356 | 186 | 276 |
| Total debt | 3.211 | 3.210 | 2.936 | 2.914 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1987 – 1988 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1987 – 2010 | |
| Board of Directors | 1999 – 2017 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Søren Gyarfas Brahe | Board of Directors | 0 companies |
| Per Overgaard Nielsen | Board of Directors | 0 companies |
| Kirsten Brahe | Board of Directors | 0 companies |
| Mads Madsen | Board of Directors | 0 companies |
| Anders Brahe | Board of Directors | 0 companies |