| Revenue | DKK -25K | +101% |
| EBITDA | DKK -25K | -101% |
| Net profit | DKK -477K | -105% |
| Total assets | DKK 4,7M | -35% |
| Equity | DKK 4,6M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -18 | -15 | -12 | -12 | -12 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -15 | -12 | -12 | -12 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -15 | -12 | -12 | -12 | -25 |
| Net financials | 319 | 370 | 197 | 402 | 128 | 10.522 | -452 |
| Profit before tax | 309 | 352 | 182 | 390 | 115 | 10.510 | -477 |
| Tax | 12 | 8 | 8 | 9 | 8 | 6 | -0 |
| Net profit | 297 | 345 | 174 | 381 | 107 | 10.504 | -477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.511 | 10.067 | 9.682 | 9.489 | 9.306 | 7.210 | 4.665 |
| Equity | 10.416 | 9.761 | 9.134 | 8.915 | 8.523 | 5.727 | 4.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 306 | 547 | 574 | 783 | 1.484 | 16 |
| Total debt | 95 | 306 | 547 | 574 | 783 | 1.484 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
AV Audit | Audit | 1987 | — | — |
ET | Audit | 1987 | — | — |
FM Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEMO BRANDE ApS | Company | 50.0% | 50.0% | 2004 |
FIMO BRANDE ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| VILH. JENSEN - EGILL CHRISTENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Vinther | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Mogensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Sten Mogensen | Chairman | 0 companies |
| Jette Hildebrandt Mogensen | Board of Directors | 0 companies |
| Birthe Mogensen | Board of Directors | 0 companies |