| Revenue | DKK 30M | +1% |
| EBITDA | DKK 16,8M | -7% |
| Net profit | DKK 12,6M | -15% |
| Total assets | DKK 31,4M | +4% |
| Equity | DKK 18,4M | +219% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.717 | 25.997 | 31.949 | 29.777 | 30.022 |
| Staff expenses | -10.802 | -10.089 | -13.454 | -11.780 | -13.210 |
| EBITDA | 16.914 | 15.908 | 18.496 | 17.996 | 16.811 |
| Depreciation & amort. | -96 | -68 | -79 | -0 | -0 |
| EBIT | 16.818 | 15.840 | 18.417 | 17.996 | 16.811 |
| Net financials | 340 | 159 | 1.055 | 978 | -599 |
| Profit before tax | 17.158 | 15.998 | 19.471 | 18.974 | 16.212 |
| Tax | 3.776 | 3.522 | 4.286 | 4.198 | 3.584 |
| Net profit | 13.382 | 12.476 | 15.185 | 14.776 | 12.627 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.656 | 20.252 | 62.034 | 30.200 | 31.373 |
| Equity | 14.882 | 13.976 | 19.883 | 5.774 | 18.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.774 | 6.275 | 42.151 | 24.425 | 12.971 |
| Total debt | 22.774 | 6.275 | 42.151 | 24.425 | 12.971 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2025 |
LS Founder | Founder | 1987 |
JS Founder | Founder | 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 1987 – 2001 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 0% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Storm Autzen | Management | 0 companies |
| Leif Skourup Hansen | Founder | 0 companies |
| John Skourup Hansen | Founder | 0 companies |
| Johannes Kats | Chairman | 0 companies |
| Dennis Lambertus Leonardus van den Berg | Board of Directors | 0 companies |
| Dalal Mohammed Al Saad | Board of Directors | 0 companies |
| Fabio Curtacci | Chairman | 0 companies |
| Martijn Patrick Hazebroek | Board of Directors | 0 companies |
| Werner Fridrich Schøsler | Chairman | 0 companies |
| Paul GIlbert Vanrietvelde | Board of Directors | 0 companies |