| Revenue | DKK 6,2B | -11% |
| EBITDA | DKK 299,7M | -17% |
| Net profit | DKK 125,4M | -39% |
| Total assets | DKK 3,1B | +2% |
| Equity | DKK 2,1B | +1% |
| Employees | 1719 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.992.774 | 5.955.639 | 6.093.344 | 4.337.150 | 4.137.036 | 4.293.743 | 4.984.910 | 5.009.189 | 3.883.818 | 5.797.630 | 8.471.263 | 7.027.357 | 6.219.856 |
| Staff expenses | -346.213 | -357.863 | -348.417 | -350.508 | -339.038 | -359.161 | -347.723 | -355.445 | -357.964 | -370.878 | -380.879 | -390.587 | -414.203 |
| EBITDA | 148.077 | 214.009 | 78.399 | 112.718 | 264.900 | 185.436 | 169.713 | 232.914 | 378.477 | 507.795 | 380.926 | 362.345 | 299.682 |
| Depreciation & amort. | -133.822 | -142.971 | -140.644 | -143.579 | -145.302 | -146.477 | -165.723 | -172.850 | -144.582 | -149.968 | -144.662 | -147.244 | -146.429 |
| EBIT | 14.255 | 71.038 | -62.245 | -30.861 | 119.598 | 38.959 | 3.990 | 60.064 | 233.895 | 357.827 | 236.264 | 215.101 | 153.253 |
| Net financials | 1.406 | 3.041 | 6.889 | 2.283 | 3.234 | 1.724 | 2.300 | 1.074 | -1.064 | -493 | -9.825 | 40.740 | 8.509 |
| Profit before tax | 16.279 | 74.079 | -55.356 | -28.578 | 122.832 | 40.683 | 6.290 | 61.138 | 232.831 | 357.334 | 226.439 | 255.841 | 161.762 |
| Tax | 309 | 1.915 | -66.602 | -4.406 | 27.522 | 8.826 | -1.403 | 13.344 | 50.364 | 76.223 | 44.297 | 49.801 | 36.390 |
| Net profit | 15.970 | 72.164 | 11.246 | -24.172 | 95.310 | 31.857 | 7.693 | 47.794 | 182.467 | 281.111 | 182.142 | 206.040 | 125.372 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.757.842 | 2.530.102 | 2.506.136 | 2.248.398 | 2.392.275 | 2.428.664 | 2.518.854 | 2.602.734 | 2.810.534 | 3.409.367 | 3.268.911 | 3.069.072 | 3.126.966 |
| Equity | 1.408.005 | 1.480.169 | 1.491.415 | 1.462.860 | 1.562.777 | 1.594.517 | 1.604.584 | 1.656.648 | 1.842.699 | 2.131.383 | 2.290.926 | 2.100.768 | 2.124.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.333.657 | 1.034.660 | 981.952 | 735.571 | 789.674 | 799.983 | 884.063 | 917.593 | 944.029 | 1.256.784 | 961.008 | 952.671 | 986.497 |
| Total debt | 1.333.657 | 1.034.660 | 981.952 | 735.571 | 789.674 | 799.983 | 884.063 | 917.593 | 944.029 | 1.256.784 | 961.008 | 952.671 | 986.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 1924 | — | — |
HS Management | Management | 1924 | — | — |
PL Deputy | Deputy | 1924 | — | — |
AH Management | Management | 1924 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AM Management | Management | 2017 | — | — |
TP Unofficial title | Unofficial title | 2006 | — | — |
TR Deputy | Deputy | 1924 | — | — |
FK Unofficial title | Unofficial title | 2006 | — | — |
Lv Management | Management | 1924 | — | — |
MB Deputy | Deputy | 2021 | — | — |
HP Management | Management | 1924 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
TR Management | Management | 2023 | — | — |
MR Management | Management | 1997 | — | — |
GM Management | Management | 2018 | — | — |
BD Chief Executive Officer | Chief Executive Officer | 1924 | — | — |
| Audit | 1924 | — | — | |
KE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PS Management | Management | 1924 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HK Management | Management | 1924 | — | — |
SR Deputy | Deputy | 1924 | — | — |
OH Management | Management | 1924 | — | — |
JC Deputy | Deputy | 1924 | — | — |
AG Unofficial title | Unofficial title | 2006 | — | — |
TJ Deputy | Deputy | 1996 | — | — |
JH Management | Management | 1924 | — | — |
BL Deputy | Deputy | 1996 | — | — |
SH | Deputy | 2017 | — | — |
JL Deputy | Deputy | 1924 | — | — |
EK Deputy | Deputy | 2025 | — | — |
MH Management | Management | 1998 | — | — |
OB Management | Management | 1924 | — | — |
BH Unofficial title | Unofficial title | 2006 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 1924 | — | — |
MS Management | Management | 2017 | — | — |
GP Management | Management | 1924 | — | — |
CG Management | Management | 1924 | — | — |
HD Management | Management | 1997 | — | — |
TR Deputy | Deputy | 2017 | — | — |
ST Management | Management | 1924 | — | — |
CS Management | Management | 2000 | — | — |
MC Unofficial title | Unofficial title | 2006 | — | — |
MG Management | Management | 1924 | — | — |
IE Management | Management | 1924 | — | — |
PK Unofficial title | Unofficial title | 2006 | — | — |
HS Management | Management | 2024 | — | — |
CW Management | Management | 1924 | — | — |
JS Deputy | Deputy | 2005 | — | — |
JC Deputy | Deputy | 2001 | — | — |
RE Deputy | Deputy | 2009 | — | — |
PD Deputy | Deputy | 2009 | — | — |
BA Management | Management | 1924 | — | — |
HA Management | Management | 1924 | — | — |
AP Management | Management | 1924 | — | — |
GS Management | Management | 1997 | — | — |
JC | Deputy | 2019 | — | — |
JP Management | Management | 1924 | — | — |
JA Management | Management | 2001 | — | — |
FE Management | Management | 2000 | — | — |
HP Deputy | Deputy | 2009 | — | — |
OL Management | Management | 1924 | — | — |
CS Unofficial title | Unofficial title | 2006 | — | — |
BH Management | Management | 2002 | — | — |
SP Unofficial title | Unofficial title | 2006 | — | — |
HS Unofficial title | Unofficial title | 2006 | — | — |
MØ Unofficial title | Unofficial title | 2006 | — | — |
SH Deputy | Deputy | 2001 | — | — |
PS Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1924 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Helge Rostgaard Nielsen | Management | 0 companies |
| Hans Svenningsen | Management | 0 companies |
| Poul Lykke Jensen | Deputy | 0 companies |
| Allan Hansen | Management | 0 companies |
| Steffen Høj Pedersen | Chief Executive Officer | 0 companies |
| Andréa Marie Haag | Management | 0 companies |
| Tine Peters | Unofficial title | 0 companies |
| Thonny Rundager | Deputy | 0 companies |
| Finn Kristian Bøvling | Unofficial title | 0 companies |
| Leif von Gersdorff | Management | 0 companies |
| Martin Bonde Nielsen | Deputy | 0 companies |
| Hans Peter Slot | Management | 0 companies |
| Charles Philip Warner Manning | Chief Executive Officer | 0 companies |
| Thorbjörn Ridderberg | Management | 0 companies |
| Morten Risager Hansen | Management | 0 companies |
| Göran Mikael Bergström | Management | 0 companies |
| Brian David Stanley | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karin Eriksson | Chief Executive Officer | 0 companies |
| Per Skov | Management | 0 companies |
| Jan Magnus Kamryd | Chief Executive Officer | 0 companies |
| Henrik Kielland | Management | 0 companies |
| Svend Rikard Larsen | Deputy | 0 companies |
| Ole Hesislev | Management | 0 companies |
| John Clarence Hansen | Deputy | 0 companies |
| Anders Göran Lindblå | Unofficial title | 0 companies |
| Tommy Jensen | Deputy | 0 companies |
| Jens-Erik Højgaard Nielsen | Management | 0 companies |
| Berit Lübech Freundlich | Deputy | 0 companies |
| Steen Hjelmgård Frederiksen | Deputy | 0 companies |
| Jørn Leth-Jensen | Deputy | 0 companies |
| Emil Krog Lorentzen | Deputy | 0 companies |
| Mads Hyltoft Rønnov-Jessen | Management | 0 companies |
| Ole Bjerregaard | Management | 0 companies |
| Bruno Helboe | Unofficial title | 0 companies |
| Bo Gjetting | Chief Executive Officer | 0 companies |
| Maja Stina Robertsson | Management | 0 companies |
| Geert Preben Rasmussen | Management | 0 companies |
| Christian Gylstorff | Management | 0 companies |
| Henrik Dehn | Management | 0 companies |
| Thomas Rieck | Deputy | 0 companies |
| Steffen Tyge Bech | Management | 0 companies |
| Chrilles-Zibrandt Svendsen | Management | 0 companies |
| Monica Carina Persson | Unofficial title | 0 companies |
| Margret Gudmundsdottir | Management | 0 companies |
| Ib Ejsted | Management | 0 companies |
| Poul Kirkegaard Bæk | Unofficial title | 0 companies |
| Helle Skov | Management | 0 companies |
| Claus Winberg | Management | 0 companies |
| Jan Schjødt | Deputy | 0 companies |
| Jens Clod Præstholm | Deputy | 0 companies |
| Rasmus Ecklon Asmussen | Deputy | 0 companies |
| Peter Damgaard | Deputy | 0 companies |
| Barrymore Alden Webb | Management | 0 companies |
| Hugo Astrup | Management | 0 companies |
| Adriaan Polak | Management | 0 companies |
| Graham Smith | Management | 0 companies |
| Jesper Christian Lau Borgen | Deputy | 0 companies |
| Jørgen Peder Beyer | Management | 0 companies |
| Jens Andersen Alstrup | Management | 0 companies |
| Frank Erik Mengel | Management | 0 companies |
| Henrik Povlsen | Deputy | 0 companies |
| Ole Lundsfryd Jensen | Management | 0 companies |
| Chrilles-Zibrandt Svendsen | Unofficial title | 0 companies |
| Bruno Helboe | Management | 0 companies |
| Steffen Pedersen | Unofficial title | 0 companies |
| Helle Skov | Unofficial title | 0 companies |
| Martin Østergaard | Unofficial title | 0 companies |
| Stig Hjalmar Koch Jensen | Deputy | 0 companies |
| Peter Stigsgaard | Management | 0 companies |
| Christian Vilhelm Dragheim | Board of Directors | 0 companies |
| Monica Carina Persson | Board of Directors | 0 companies |
| Gert Rasmus Petersen | Board of Directors | 0 companies |
| Nader Hamad Sultan | Board of Directors | 0 companies |
| Erik Bonde Jensen | Board of Directors | 0 companies |
| Tine Peters | Board of Directors | 0 companies |
| Ruben Foldager Thomsen | Board of Directors | 0 companies |
| Jan Larsen Binau | Board of Directors | 0 companies |
| Lena Margareta Ekberg Larsson | Board of Directors | 0 companies |
| Mia Karin Margareta Martinsson | Chairman | 0 companies |
| Knud Severin Kristiansen | Board of Directors | 0 companies |
| Claus Gerhard Johannsen | Board of Directors | 0 companies |
| Bent Erik Jensen | Board of Directors | 0 companies |
| Anna Maria Nilsson | Board of Directors | 0 companies |
| Britt Margareta Hansson | Chairman | 0 companies |
| Essam Al-Marzouq | Chairman | 0 companies |
| Charlotte Bendtsen | Board of Directors | 0 companies |
| Morten Schjødt Rask | Board of Directors | 0 companies |
| Helle Werge | Board of Directors | 0 companies |
| Bob Nørup | Board of Directors | 0 companies |
| Mahmoud Al-Jassar | Chairman | 0 companies |
| Barbro Magdalena Rodell Andersson | Board of Directors | 0 companies |
| Anders Göran Lindblå | Chairman | 0 companies |
| Ib Guldberg | Board of Directors | 0 companies |
| AbdulLatif Al Houti | Chairman | 0 companies |
| Kamal Abdullah Harami | Board of Directors | 0 companies |
| Anna Ulrika Elisabet Budzynski | Board of Directors | 0 companies |
| Flemming Bekker | Board of Directors | 0 companies |
| Cristiano Raminella | Board of Directors | 0 companies |
| Peter Aarbøl | Board of Directors | 0 companies |
| Marc Skriver-Bayer | Board of Directors | 0 companies |
| Peter Allen Winchester | Board of Directors | 0 companies |
| Finn Kristian Bøvling | Board of Directors | 0 companies |
| Jamal Al-Nouri | Chairman | 0 companies |
| Michael Witt | Board of Directors | 0 companies |
| Anna Jytte Rudolph | Board of Directors | 0 companies |
| Bent Reinhardt Nielsen | Board of Directors | 0 companies |
| Peter Fugmann | Board of Directors | 0 companies |
| Martin Østergaard | Board of Directors | 0 companies |
| Bettina Helligsøe | Board of Directors | 0 companies |
| Børge Rud Jørgensen | Board of Directors | 0 companies |
| Poul Kirkegaard Bæk | Board of Directors | 0 companies |