| Revenue | DKK 128K | -19% |
| EBITDA | DKK 128K | -19% |
| Net profit | DKK -67K | -221% |
| Total assets | DKK 7,6M | -2% |
| Equity | DKK 3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 74 | 18 | 178 | 122 | 32 | 96 | 62 | 69 | 128 | 72 | 158 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 74 | 18 | 178 | 122 | 32 | 96 | 62 | 69 | 128 | 72 | 158 | 128 |
| Depreciation & amort. | -14 | -13 | -8 | -8 | -8 | -3 | -0 | -0 | -0 | -15 | -15 | -15 | -15 |
| EBIT | 111 | 61 | 9 | 170 | 114 | 29 | 96 | 62 | 69 | 113 | 57 | 143 | 113 |
| Net financials | -70 | -49 | -61 | -50 | -51 | -50 | -43 | -141 | -18 | -20 | -20 | -73 | -198 |
| Profit before tax | 41 | 12 | -51 | 121 | 63 | -21 | 52 | -79 | 51 | 93 | 37 | 70 | -85 |
| Tax | 9 | -16 | -102 | 27 | 14 | -5 | 12 | -18 | 11 | 20 | 9 | 15 | -18 |
| Net profit | 32 | 28 | 51 | 94 | 49 | -16 | 40 | -61 | 40 | 73 | 28 | 55 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.564 | 7.539 | 7.502 | 7.595 | 7.640 | 7.560 | 7.597 | 7.496 | 7.613 | 7.664 | 7.668 | 7.738 | 7.618 |
| Equity | 3.017 | 3.017 | 3.067 | 3.063 | 3.112 | 3.096 | 3.116 | 2.947 | 2.987 | 3.060 | 3.088 | 3.143 | 3.041 |
| Long-term debt | 3.605 | 3.605 | 3.620 | 3.620 | 3.620 | 3.620 | 3.620 | 3.702 | 3.702 | 3.702 | 3.702 | 3.702 | 3.702 |
| Short-term debt | 33 | 25 | 24 | 96 | 77 | 18 | 23 | 27 | 93 | 51 | 18 | 18 | 18 |
| Total debt | 3.638 | 3.630 | 3.644 | 3.716 | 3.697 | 3.638 | 3.643 | 3.729 | 3.795 | 3.753 | 3.720 | 3.720 | 3.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
WR Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
HL Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Willy Rasmus Jørgensen | Management | 0 companies |
| Nordfyns Landboforening v/revisor Jørgen Banke | Audit | 0 companies |
| Helle Lundsgaard Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Richard Jørgensen | Board of Directors | 0 companies |
| Arne Lundsgård Nielsen | Chairman | 0 companies |
| Klaus Rasmussen | Chairman | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |