| Revenue | DKK 2M | +19% |
| EBITDA | DKK 2M | +19% |
| Net profit | DKK 207K | -64% |
| Total assets | DKK 64,9M | +0% |
| Equity | DKK 18,1M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.248 | 1.862 | 1.471 | 1.283 | 1.775 | 2.072 | 1.774 | 1.569 | 1.300 | 910 | 1.677 | 1.646 | 1.959 |
| Staff expenses | -547 | -410 | -340 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.083 | 1.180 | 995 | 3.903 | 1.804 | 2.072 | 7.774 | 1.569 | 1.300 | 960 | 1.677 | 1.646 | 1.959 |
| Depreciation & amort. | -89 | -60 | -10 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 994 | 1.121 | 984 | 3.898 | 1.799 | 2.067 | 7.774 | 1.569 | 1.300 | 960 | 1.677 | 1.646 | 1.959 |
| Net financials | -964 | -879 | -926 | -939 | -750 | -691 | -671 | -495 | -357 | -362 | -438 | -910 | -1.693 |
| Profit before tax | 30 | 242 | 59 | 2.959 | 1.049 | 1.377 | 7.103 | 1.073 | 944 | 598 | 1.239 | 736 | 266 |
| Tax | 8 | -124 | -10 | 640 | 227 | 311 | 1.571 | 236 | 208 | 132 | 638 | 162 | 58 |
| Net profit | 22 | 366 | 69 | 2.319 | 823 | 1.065 | 5.532 | 837 | 736 | 467 | 601 | 574 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.811 | 46.834 | 46.974 | 50.295 | 53.059 | 53.382 | 62.559 | 63.038 | 64.314 | 64.903 | 64.928 | 64.804 | 64.886 |
| Equity | 4.504 | 4.869 | 4.938 | 7.257 | 8.080 | 9.145 | 14.677 | 15.523 | 16.259 | 16.725 | 17.326 | 17.900 | 18.107 |
| Long-term debt | 32.131 | 31.951 | 31.539 | 31.177 | 32.879 | 32.082 | 31.366 | 39.881 | 38.705 | 40.194 | 40.506 | 39.699 | 39.369 |
| Short-term debt | 8.702 | 8.663 | 8.926 | 9.542 | 9.493 | 9.042 | 11.671 | 2.481 | 4.000 | 2.502 | 988 | 1.007 | 1.121 |
| Total debt | 40.833 | 40.614 | 40.465 | 40.720 | 42.372 | 41.124 | 43.037 | 42.361 | 42.706 | 42.697 | 41.494 | 40.706 | 40.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
PD Management | Management | 1987 | — | — |
JJ Management | Management | 1987 | — | — |
PV Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
ØKOPLAN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Preben Stibjerg Kristensen | Audit | 0 companies |
| Poul Dircks | Management | 0 companies |
| Jørgen Johnsen | Management | 0 companies |
| Preben Vestergaard Nielsen | Management | 0 companies |
| Jakob Pedersen | Chairman | 0 companies |