| Revenue | DKK 19,2M | +3% |
| EBITDA | DKK 6,6M | -7% |
| Net profit | DKK 4,1M | -15% |
| Total assets | DKK 21,3M | -16% |
| Equity | DKK 8,7M | -18% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.771 | 6.032 | 8.335 | 10.666 | 15.470 | 17.962 | 20.386 | 11.388 | 4.742 | 15.005 | 14.053 | 17.278 | 18.572 | 19.214 |
| Staff expenses | -1.649 | -1.904 | -1.845 | -2.523 | -4.277 | -5.139 | -6.368 | -7.969 | -7.225 | -8.651 | -8.248 | -9.707 | -11.457 | -12.608 |
| EBITDA | -510 | 501 | 1.774 | 1.354 | 1.620 | 5.296 | 4.337 | 3.419 | -2.483 | 6.353 | 5.805 | 7.560 | 7.116 | 6.606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -463 | -770 | -724 | -319 | -624 | -529 | -422 |
| EBIT | -510 | 501 | 1.774 | 1.354 | 1.620 | 5.296 | 4.337 | 2.956 | -3.252 | 5.629 | 5.486 | 6.936 | 6.587 | 6.184 |
| Net financials | 1.549 | -330 | -248 | -179 | -180 | 191 | 563 | 862 | 1.540 | 199 | -116 | -291 | -395 | -846 |
| Profit before tax | 1.039 | 170 | 1.526 | 1.175 | 1.440 | 5.487 | 4.900 | 3.818 | -1.713 | 5.828 | 5.370 | 6.644 | 6.192 | 5.338 |
| Tax | 1.024 | -4 | -313 | 298 | 320 | 1.125 | 936 | 633 | -758 | 1.161 | 1.127 | 1.449 | 1.398 | 1.241 |
| Net profit | 15 | 175 | 1.839 | 877 | 1.120 | 4.362 | 3.964 | 3.185 | -955 | 4.667 | 4.243 | 5.195 | 4.794 | 4.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.462 | 5.594 | 8.612 | 10.559 | 15.890 | 18.224 | 21.004 | 21.556 | 26.677 | 33.087 | 27.058 | 22.820 | 25.453 | 21.348 |
| Equity | -28 | 147 | 1.985 | 2.762 | 3.782 | 7.641 | 11.501 | 12.686 | 9.731 | 14.398 | 12.641 | 11.836 | 10.630 | 8.728 |
| Long-term debt | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 484 | 580 | 601 | 0 | 1.361 | 1.297 |
| Short-term debt | 8.490 | 5.448 | 6.481 | 7.797 | 12.108 | 10.584 | 9.455 | 8.644 | 16.461 | 18.006 | 13.590 | 10.724 | 13.165 | 11.083 |
| Total debt | 8.490 | 5.448 | 6.627 | 7.797 | 12.108 | 10.584 | 9.455 | 8.644 | 16.945 | 18.586 | 14.191 | 10.724 | 14.526 | 12.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
SN Management | Management | 1998 | — | — |
TH Management | Management | 1997 | — | — |
KM Management | Management | 1987 | — | — |
JJ Audit | Audit | 2020 | — | — |
AP Management | Management | 1987 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NH Management | Management | 1987 | — | — |
JN Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karup Design Group ApS | Company | 66.7% | 66.7% | 2023 |
Karup Management Holding ApS | Company | 20.0% | 20.0% | 2023 |
AC HOLDING, KARUP ApS | Company | 33.3% | 33.3% | 2017 |
Moelholm C&C A/S | Company | 25.0% | 25.0% | 2023 |
ANDERS STAMPE HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
NØRLUND HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Svend Nørlund Christensen | Management | 0 companies |
| Tage Heskjær Larsen | Management | 0 companies |
| Klaus Münter Rasmussen | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Arne Prentow | Management | 0 companies |
| Anders Stampe | Chief Executive Officer | 0 companies |
| Niels Hartvig Roald Nørgaard | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Claus Svenningsen | Board of Directors | 0 companies |
| Søren Preben Christensen | Board of Directors | 0 companies |
| Erik Andreæ | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Peter Østerberg | Board of Directors | 0 companies |
| Line Bering Larsen | Board of Directors | 0 companies |
| Steen Engelbrecht | Board of Directors | 0 companies |
| Ole Vrist Antonsen | Board of Directors | 0 companies |
| Ove Carsten Andersen | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Board of Directors | 0 companies |
| Allan Nørlund Christensen | Board of Directors | 0 companies |
| Viggo Mølholm | Chairman | 0 companies |
| Karl Højgaard Thomsen | Chairman | 0 companies |