| Revenue | DKK 519K | -58% |
| EBITDA | DKK -1,7M | -234% |
| Net profit | DKK -1,8M | -309% |
| Total assets | DKK 19,6M | +14% |
| Equity | DKK 15,2M | +1426% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -965 | 1.072 | 1.140 | 1.007 | 1.100 | 1.128 | 821 | 1.008 | 710 | 1.180 | 1.102 | 1.243 | 519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -316 | 1.072 | 1.140 | 1.007 | 1.100 | 1.128 | 821 | 1.008 | 710 | 1.180 | 1.102 | 1.243 | -1.662 |
| Depreciation & amort. | -325 | -325 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -61 | -0 |
| EBIT | -641 | 747 | 1.140 | 1.007 | 1.100 | 1.128 | 821 | 1.008 | 710 | 1.180 | 1.041 | 1.183 | -1.662 |
| Net financials | -95 | -23 | -144 | -66 | -79 | -155 | -73 | -30 | -27 | -26 | 58 | -111 | -147 |
| Profit before tax | -735 | 725 | 996 | 940 | 1.179 | 973 | 748 | 979 | 683 | 1.154 | 1.100 | 1.071 | -1.809 |
| Tax | -265 | 262 | 244 | 221 | 228 | 214 | 165 | 154 | 150 | 256 | 243 | 233 | -59 |
| Net profit | -470 | 462 | 752 | 719 | 950 | 759 | 584 | 824 | 532 | 898 | 856 | 838 | -1.750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.420 | 23.118 | 19.319 | 18.003 | 17.981 | 18.718 | 17.265 | 17.265 | 17.265 | 49.000 | 17.222 | 17.145 | 19.564 |
| Equity | 11.629 | 12.416 | 8.168 | 7.387 | 7.537 | 7.351 | 7.235 | 7.459 | 1.992 | 27.643 | 3.746 | 999 | 15.248 |
| Long-term debt | -3.766 | 8.433 | 8.069 | 7.700 | 7.325 | 6.940 | 3.618 | 6.197 | 5.676 | 2.577 | 0 | 14.000 | 1.165 |
| Short-term debt | -3.768 | 2.012 | 2.825 | 2.659 | 2.892 | 4.201 | 6.185 | 5.333 | 11.037 | 11.630 | 13.320 | 2.006 | 3.150 |
| Total debt | -7.534 | 10.445 | 10.894 | 10.359 | 10.217 | 11.140 | 9.803 | 11.530 | 16.714 | 14.207 | 13.320 | 16.006 | 4.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1987 | — | — |
FS Management | Management | 1987 | — | — |
PL Management | Management | 1987 | — | — |
JP Audit | Audit | 2004 | — | — |
NJ Audit | Audit | 1987 | — | — |
OH Management | Management | 1987 | — | — |
JA Audit | Audit | 1987 | — | — |
AH Audit | Audit | 1987 | — | — |
JO Management | Management | 1987 | — | — |
JN Management | Management | 1987 | — | — |
BR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 25. JANUAR 1971 I A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Steen Hansen | Management | 0 companies |
| Flemming Snoer Christensen | Management | 0 companies |
| Peter Lundmark Jensen | Management | 0 companies |
| Johnny Per Karleby | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Ole Henrik Rossing Lønberg | Management | 0 companies |
| Jan Andersen | Audit | 0 companies |
| Allan Hoff-Jessen | Audit | 0 companies |
| Jannik Otto Hansen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Birgit Rosendal Kjærgaard | Management | 0 companies |