| Revenue | DKK 2M | -2% |
| EBITDA | DKK 4,1M | +133% |
| Net profit | DKK 2,2M | +236% |
| Total assets | DKK 70M | +3% |
| Equity | DKK 29,7M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.018 | 1.810 | 1.975 | 2.043 | 2.007 |
| Staff expenses | -678 | -678 | -678 | -433 | -660 |
| EBITDA | 1.470 | 1.286 | 1.674 | 1.760 | 4.097 |
| Depreciation & amort. | -103 | -99 | -93 | -31 | -136 |
| EBIT | 1.367 | 1.187 | 1.581 | 1.729 | 3.961 |
| Net financials | -16 | 361 | -59 | -890 | -1.154 |
| Profit before tax | 1.351 | 1.549 | 1.521 | 838 | 2.806 |
| Tax | 315 | 342 | 338 | 188 | 620 |
| Net profit | 1.036 | 1.207 | 1.183 | 650 | 2.187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.896 | 68.542 | 67.444 | 67.606 | 69.965 |
| Equity | 32.439 | 33.645 | 28.835 | 27.485 | 29.672 |
| Long-term debt | 20.576 | 22.493 | 22.525 | 22.424 | 22.678 |
| Short-term debt | 4.661 | 4.157 | 6.771 | 8.312 | 7.645 |
| Total debt | 25.236 | 26.650 | 29.295 | 30.735 | 30.322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OI Management | Management | 1987 |
| Former (3) | ||
| Audit | 1987 – 1987 | |
BK Management | Management | 1987 – 1994 |
JN Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Ove Ingemann Hansen | Management | 0 companies |
| Bent Kruse Christensen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Bente Egelund Ingemann Hansen | Board of Directors | 0 companies |
| Cathrine Egelund Ingemann Hansen | Board of Directors | 0 companies |