| Revenue | DKK 1,3M | +100% |
| EBITDA | DKK 1,3M | +90% |
| Net profit | DKK 761K | +110% |
| Total assets | DKK 13,4M | -3% |
| Equity | DKK 7,6M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 529 | 630 | 821 | 662 | 1.323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 529 | 630 | 821 | 662 | 1.255 |
| Depreciation & amort. | -221 | -206 | -171 | -100 | -90 |
| EBIT | 308 | 424 | 651 | 561 | 1.165 |
| Net financials | -72 | -120 | -100 | -96 | -188 |
| Profit before tax | 237 | 305 | 551 | 465 | 977 |
| Tax | 55 | 72 | 123 | 104 | 216 |
| Net profit | 181 | 232 | 428 | 362 | 761 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.085 | 14.694 | 15.258 | 13.821 | 13.423 |
| Equity | 6.586 | 6.818 | 7.246 | 7.607 | 7.595 |
| Long-term debt | 4.011 | 3.805 | 3.607 | 430 | 438 |
| Short-term debt | 4.312 | 3.905 | 4.239 | 5.603 | 5.391 |
| Total debt | 8.323 | 7.710 | 7.846 | 6.033 | 5.828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 1987 |
| Former (4) | ||
| Audit | 1987 – 1988 | |
BB Management | Management | 1987 – 1990 |
SR Audit | Audit | 1987 – 1990 |
JN Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 2010 | |
| Board of Directors | 1987 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Tommy Falch | Management | 0 companies |
| Bjarne Bang Madsen | Management | 0 companies |
| Scan Revision I/S | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Gorm Nørmark-Larsen | Board of Directors | 0 companies |
| Mogens Kristensen | Board of Directors | 0 companies |
| Poul Mikkelsen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Jette Olesen | Board of Directors | 0 companies |