| Revenue | DKK -22K | +88% |
| EBITDA | DKK -22K | -88% |
| Net profit | DKK -505K | -660% |
| Total assets | DKK 4,9M | -19% |
| Equity | DKK 4,7M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -2 | -2 | -2 | -2 | -14 | -12 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -7 | -7 | -10 | -6 | -6 | -2 | -2 | -2 | -2 | -14 | -12 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -7 | -7 | -10 | -6 | -6 | -2 | -2 | -2 | -2 | -14 | -12 | -22 |
| Net financials | -16 | -12 | -16 | -21 | -48 | -53 | -48 | -62 | -63 | 3.613 | -37 | 102 | -483 |
| Profit before tax | -16 | -19 | -23 | -31 | -54 | -59 | -51 | -64 | -65 | 3.611 | -51 | 90 | -505 |
| Tax | 2 | 20 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -39 | -65 | -31 | -54 | -59 | -51 | -64 | -65 | 3.611 | -51 | 90 | -505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.877 | 3.857 | 3.815 | 4.345 | 4.345 | 4.345 | 4.345 | 4.518 | 4.607 | 7.362 | 6.487 | 6.072 | 4.899 |
| Equity | 3.631 | 3.495 | 3.331 | 3.201 | 3.045 | 2.883 | 2.726 | 2.554 | 2.378 | 5.878 | 5.713 | 5.685 | 4.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 362 | 484 | 1.144 | 1.299 | 1.462 | 1.619 | 1.964 | 2.229 | 1.484 | 774 | 387 | 198 |
| Total debt | 246 | 362 | 484 | 1.144 | 1.299 | 1.462 | 1.619 | 1.964 | 2.229 | 1.484 | 774 | 387 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
| Audit | 1987 | — | — | |
TB Management | Management | 1987 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lavesen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Statsaut. revisor Poul Andersen | Audit | 0 companies |
| Teddy Bent Pedersen | Management | 0 companies |
| Carl Lindhardt | Chief Executive Officer | 0 companies |
| Jens Nørskov | Management | 0 companies |