| Revenue | DKK -26K | -48% |
| EBITDA | DKK -26K | +48% |
| Net profit | DKK 779K | +2277% |
| Total assets | DKK 8,8M | -32% |
| Equity | DKK 8,7M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 29 | -23 | 2 | -1 | -20 | -22 | -14 | -49 | -26 |
| Staff expenses | -15 | -17 | -11 | -12 | -12 | -10 | -0 | -1 | -0 | -0 |
| EBITDA | -11 | 12 | -34 | -10 | -14 | -31 | -23 | -14 | -49 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 12 | -34 | -10 | -14 | -31 | -23 | -14 | -49 | -26 |
| Net financials | 1.207 | 806 | 602 | 1.095 | 10 | 516 | -1.207 | 947 | 13 | 839 |
| Profit before tax | 1.196 | 817 | 568 | 1.085 | -4 | 486 | -1.230 | 934 | -36 | 814 |
| Tax | 253 | 101 | 5 | 79 | -3 | 39 | 1 | -3 | -0 | 34 |
| Net profit | 944 | 717 | 563 | 1.006 | -0 | 447 | -1.231 | 936 | -36 | 779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.579 | 12.987 | 13.050 | 13.866 | 13.618 | 13.528 | 12.186 | 13.011 | 12.974 | 8.761 |
| Equity | 12.254 | 12.471 | 12.534 | 13.340 | 13.140 | 13.487 | 12.157 | 12.985 | 12.949 | 8.728 |
| Long-term debt | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 516 | 516 | 526 | 478 | 41 | 30 | 26 | 25 | 32 |
| Total debt | 325 | 516 | 516 | 526 | 478 | 41 | 30 | 26 | 25 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1987 | — | — |
HT Management | Management | 1987 | — | — |
JN Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sti Holding II ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Jørn Bennetzen | Audit | 0 companies |
| Henning Thoft-Møller | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |