| Revenue | DKK 1,6M | +11% |
| EBITDA | DKK 1,5M | +11% |
| Net profit | DKK -331K | -260% |
| Total assets | DKK 20,3M | -3% |
| Equity | DKK 19,5M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -35 | -184 | 1.275 | 1.424 | 1.574 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 |
| EBITDA | -35 | -184 | 1.275 | 1.374 | 1.524 |
| Depreciation & amort. | -0 | -0 | -1.324 | -1.589 | -1.589 |
| EBIT | -35 | -184 | -49 | -215 | -65 |
| Net financials | 864 | 172 | 1.692 | 401 | -298 |
| Profit before tax | 829 | -12 | 1.643 | 186 | -363 |
| Tax | -131 | -139 | -32 | -21 | -32 |
| Net profit | 960 | 128 | 1.675 | 207 | -331 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.693 | 19.792 | 21.904 | 20.974 | 20.340 |
| Equity | 18.323 | 18.450 | 20.126 | 19.832 | 19.501 |
| Long-term debt | 0 | 229 | 0 | 0 | 0 |
| Short-term debt | 1.370 | 1.113 | 1.601 | 846 | 574 |
| Total debt | 1.370 | 1.342 | 1.601 | 846 | 574 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Founder | Founder | 1987 |
NM Management | Management | 2021 |
| Former (2) | ||
| Audit | 1994 – 2002 | |
KB | Audit | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (3) | ||
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 2025 | |
| Board of Directors | 1987 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Bundesen | Founder | 0 companies |
| Nicolaj Martin Bundesen | Management | 0 companies |
| Kirsten Birkelund Nielsen | Audit | 0 companies |
| Kjeld Kornum | Board of Directors | 0 companies |
| Michael Rostock | Board of Directors | 0 companies |
| Sven Bundesen | Board of Directors | 0 companies |
| Nanna Marie Bundesen | Board of Directors | 0 companies |