| Revenue | DKK 233K | -52% |
| EBITDA | DKK -261K | -191% |
| Net profit | DKK -67K | -131% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK 1,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 167 | 164 | 186 | 223 | 226 | 264 | 269 | 200 | 202 | 173 | 485 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 30 | 19 | 12 | -99 | 61 | 97 | 17 | -46 | -94 | -49 | 287 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 30 | 19 | 12 | -99 | 61 | 97 | 17 | -46 | -94 | -49 | 287 | -261 |
| Net financials | -53 | -27 | -19 | 57 | -93 | -65 | 0 | 81 | 635 | 462 | -15 | -40 | 198 |
| Profit before tax | 32 | 3 | 0 | 69 | -192 | -4 | 97 | 97 | 590 | 368 | -64 | 247 | -63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32 | -0 | 32 | 4 |
| Net profit | 32 | 3 | 0 | 69 | -192 | -4 | 97 | 97 | 590 | 336 | -64 | 215 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.283 | 3.286 | 3.286 | 3.326 | 3.147 | 3.159 | 3.257 | 4.368 | 4.945 | 5.312 | 5.147 | 4.894 | 4.895 |
| Equity | 735 | 739 | 739 | 808 | 616 | 612 | 710 | 807 | 1.397 | 1.733 | 1.701 | 1.916 | 1.849 |
| Long-term debt | 2.400 | 2.400 | 2.400 | 2.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2.384 | 2.400 | 2.400 | 3.414 | 3.401 | 3.432 | 3.299 | 2.830 | 2.898 |
| Total debt | 2.400 | 2.400 | 2.400 | 2.371 | 2.384 | 2.400 | 2.400 | 3.414 | 3.401 | 3.432 | 3.299 | 2.830 | 2.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Blands | Management | 0 companies |