| Revenue | DKK 6,7M | +0% |
| EBITDA | DKK 5,3M | +8% |
| Net profit | DKK 4,4M | +6% |
| Total assets | DKK 13,1M | +4% |
| Equity | DKK 7,3M | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.904 | 4.670 | 6.184 | 6.746 | 6.721 |
| Staff expenses | -1.663 | -1.527 | -1.745 | -1.816 | -1.401 |
| EBITDA | 2.242 | 3.143 | 4.439 | 4.930 | 5.321 |
| Depreciation & amort. | -104 | -96 | -0 | -9 | -13 |
| EBIT | 2.137 | 3.047 | 4.439 | 4.921 | 5.308 |
| Net financials | 183 | 208 | 371 | 366 | 294 |
| Profit before tax | 2.320 | 3.254 | 4.809 | 5.287 | 5.601 |
| Tax | 512 | 717 | 1.058 | 1.165 | 1.234 |
| Net profit | 1.808 | 2.537 | 3.751 | 4.123 | 4.367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.570 | 9.719 | 12.133 | 12.590 | 13.126 |
| Equity | 4.610 | 5.347 | 6.598 | 7.021 | 7.288 |
| Long-term debt | 26 | 26 | 26 | 26 | 26 |
| Short-term debt | 3.933 | 4.346 | 5.509 | 5.543 | 5.812 |
| Total debt | 3.959 | 4.372 | 5.535 | 5.569 | 5.838 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Founder | Founder | 1987 |
ML Management | Management | 2006 |
| Former (3) | ||
RF Audit | Audit | 1987 – 1989 |
AR Audit | Audit | 1987 – 2001 |
PE Audit | Audit | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2006 | |
| Former (1) | ||
| Board of Directors | 1987 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Marianne Louise Köpke | Management | 0 companies |
| Revisor Finn Egeberg | Audit | 0 companies |
| Anders Roesgaard | Audit | 0 companies |
| Poul Erik Wagner | Audit | 0 companies |
| Arne Bomholt Pedersen | Board of Directors | 0 companies |
| Marianne Köpke | Chairman | 0 companies |
| John Köpke | Board of Directors | 0 companies |