| Revenue | DKK 483K | -5% |
| EBITDA | DKK -1,6M | -270% |
| Net profit | DKK -1,6M | -453% |
| Total assets | DKK 28,3M | -7% |
| Equity | DKK 2,5M | -39% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 928 | 426 | 594 | 507 | 483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 573 | 301 | 796 | 957 | -1.625 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 573 | 301 | 796 | 957 | -1.625 |
| Net financials | -825 | -587 | -174 | 66 | -2.502 |
| Profit before tax | 103 | -161 | 420 | 572 | -2.019 |
| Tax | 23 | -35 | 92 | 126 | -444 |
| Net profit | 80 | -126 | 328 | 446 | -1.575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.552 | 29.503 | 29.931 | 30.316 | 28.294 |
| Equity | 3.394 | 3.269 | 3.597 | 4.043 | 2.467 |
| Long-term debt | 16.383 | 19.500 | 19.254 | 19.009 | 18.764 |
| Short-term debt | 8.044 | 4.934 | 5.192 | 5.267 | 5.524 |
| Total debt | 24.427 | 24.434 | 24.447 | 24.277 | 24.288 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Founder | Founder | 1987 |
ED Management | Management | 2016 |
| Former (4) | ||
EE Management | Management | 1998 – 2016 |
KN Audit | Audit | 1987 – 1998 |
NC Management | Management | 1987 – 1998 |
SD Management | Management | 1987 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jønsson | Founder | 0 companies |
| Ejler Ejlersen | Management | 0 companies |
| Knud-Erik Nielsen | Audit | 0 companies |
| Erik Dybdahl | Management | 0 companies |
| Niels Christian Andersen | Management | 0 companies |
| Susanne Dybdahl | Management | 0 companies |