| Revenue | DKK 535K | -41% |
| EBITDA | DKK 81K | -49% |
| Net profit | DKK 41K | -85% |
| Total assets | DKK 1,4M | -10% |
| Equity | DKK 1,3M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -15 | 56 | 216 | 326 | 533 | 628 | 956 | 864 | 1.374 | 1.191 | 905 | 535 |
| Staff expenses | -0 | -0 | -0 | -0 | -125 | -296 | -402 | -524 | -776 | -707 | -991 | -962 | -745 | -445 |
| EBITDA | -12 | -14 | -15 | 56 | 91 | 30 | 132 | 104 | 179 | 157 | 366 | 203 | 159 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -40 | -40 | -39 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -15 | 56 | 90 | -9 | 92 | 66 | 179 | 157 | 366 | 203 | 159 | 81 |
| Net financials | 532 | -198 | -353 | -641 | 1.182 | 167 | -12 | -14 | -27 | -4 | -2 | 188 | 133 | -21 |
| Profit before tax | 520 | -212 | -368 | -585 | 1.272 | 158 | 81 | 51 | 152 | 153 | 363 | 390 | 292 | 60 |
| Tax | -10 | -0 | -0 | -0 | -31 | 31 | -0 | -0 | 26 | 34 | 81 | 57 | 25 | 19 |
| Net profit | 530 | -212 | -368 | -585 | 1.303 | 127 | 81 | 51 | 126 | 118 | 282 | 333 | 268 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.056 | 831 | 586 | 0 | 308 | 218 | 483 | 557 | 404 | 527 | 595 | 1.489 | 1.524 | 1.371 |
| Equity | -209 | -494 | -843 | -1.427 | -125 | 2 | 83 | 134 | 60 | 179 | 346 | 1.281 | 1.451 | 1.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 166 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.266 | 1.325 | 1.429 | 1.427 | 433 | 215 | 248 | 257 | 334 | 348 | 249 | 207 | 72 | 59 |
| Total debt | 1.266 | 1.325 | 1.429 | 1.427 | 433 | 215 | 400 | 423 | 334 | 348 | 249 | 207 | 72 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1987 | — | — |
RC | Audit | 1987 | — | — |
CA Management | Management | 1987 | — | — |
II | Audit | 1987 | — | — |
RW Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Gunni Bjørnskov | Audit | 0 companies |
| Revisions Centret ApS | Audit | 0 companies |
| Claus Anton Engedal | Management | 0 companies |
| INHOUSE INDRETNING ApS | Audit | 0 companies |
| Rolf Wilhelm Bücking | Management | 0 companies |