| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK -9K | -9% |
| Total assets | DKK 502K | -12% |
| Equity | DKK 494K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | -7 | -6 | -9 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -181 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.170 | -7 | -6 | -9 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -329 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.840 | -7 | -6 | -9 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -7 |
| Net financials | -93 | -1 | -3 | -0 | -0 | -1 | -3 | -5 | -5 | -6 | -6 | -1 | -2 |
| Profit before tax | 1.788 | -8 | -9 | -9 | -7 | -7 | -10 | -11 | -12 | -13 | -13 | -8 | -9 |
| Tax | -2.150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.938 | -8 | -9 | -9 | -7 | -7 | -10 | -11 | -12 | -13 | -13 | -8 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.267 | 1.205 | 1.148 | 1.089 | 1.032 | 972 | 910 | 845 | 778 | 709 | 638 | 571 | 502 |
| Equity | 1.207 | 1.151 | 1.092 | 1.082 | 1.025 | 966 | 903 | 838 | 771 | 702 | 631 | 564 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -59 | 55 | 56 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total debt | -59 | 55 | 56 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1987 | — | — |
MK Management | Management | 2006 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TS Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Otto Krog Andersen | Management | 0 companies |
| Mette Krog Andersen | Management | 0 companies |
| Bjørn Krog Andersen | Chief Executive Officer | 0 companies |
| Thor Stadil | Founder | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |
| Henning Høgsbro Holm | Board of Directors | 0 companies |