| Revenue | DKK 13K | -628% |
| EBITDA | DKK 13K | +628% |
| Net profit | DKK 10K | +610% |
| Total assets | DKK 177K | -18% |
| Equity | DKK 163K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 9 | 11 | -9 | 67 | -1 | -29 | 4 | 23 | 43 | 10 | -2 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 9 | 11 | -9 | 67 | -1 | -29 | 4 | 23 | 43 | 10 | -2 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 9 | 11 | -9 | 67 | -1 | -29 | 4 | 23 | 43 | 10 | -2 | 13 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -3 | -3 | -3 | -0 | 0 |
| Profit before tax | 31 | 9 | 11 | -9 | 67 | -1 | -30 | 2 | 20 | 40 | 7 | -3 | 13 |
| Tax | 8 | 2 | 3 | -2 | 15 | -0 | -7 | 0 | 4 | 9 | 2 | -1 | 3 |
| Net profit | 24 | 6 | 8 | -7 | 52 | -1 | -23 | 1 | 16 | 31 | 5 | -2 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 672 | 582 | 473 | 536 | 520 | 498 | 498 | 515 | 440 | 326 | 217 | 177 |
| Equity | 452 | 458 | 467 | 459 | 511 | 510 | 487 | 488 | 504 | 422 | 313 | 193 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 214 | 116 | 14 | 25 | 10 | 11 | 10 | 11 | 18 | 13 | 24 | 14 |
| Total debt | 190 | 214 | 116 | 14 | 25 | 10 | 11 | 10 | 11 | 18 | 13 | 24 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |