| Revenue | DKK -1,1M | -325% |
| EBITDA | DKK -1,1M | -325% |
| Net profit | DKK -1,1M | -347% |
| Total assets | DKK 181K | -87% |
| Equity | DKK -69K | -107% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 | 82 | 23 | 472 | -1.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 82 | 23 | 472 | -1.064 |
| Depreciation & amort. | -17 | -16 | -10 | -11 | -0 |
| EBIT | -3 | 66 | 14 | 460 | -1.064 |
| Net financials | -3 | -45 | -3 | -3 | -4 |
| Profit before tax | -5 | 21 | 10 | 458 | -1.067 |
| Tax | -0 | -0 | -0 | 25 | 1 |
| Net profit | -5 | 21 | 10 | 433 | -1.069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.052 | 994 | 878 | 1.406 | 181 |
| Equity | 883 | 791 | 687 | 1.061 | -69 |
| Long-term debt | 0 | 180 | 0 | 0 | 0 |
| Short-term debt | 169 | 24 | 191 | 345 | 250 |
| Total debt | 169 | 203 | 191 | 345 | 250 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1987 – 1988 |
IM Management | Management | 1987 – 1998 |
BR Management | Management | 1987 – 1990 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1998 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ingelise Madsen | Management | 0 companies |
| Bent Ramskov | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Verner Kristensen | Board of Directors | 0 companies |