| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 20K | +89% |
| Total assets | DKK 20K | +32% |
| Equity | DKK -4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | -122 | 11 | 0 | — | — | — | — | -10 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -33 | -70 | 0 | 0 | 0 | 0 | 0 | -10 | -1.231 | -952 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | 22 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -55 | -70 | 0 | 0 | 0 | 0 | 0 | -10 | -1.231 | -952 | 0 | 0 | 0 |
| Net financials | -227 | -238 | -54 | 0 | 0 | 0 | 0 | 0 | 330 | 243 | -0 | -0 | -4 | 0 |
| Profit before tax | -333 | 183 | -16 | 0 | 0 | 0 | 0 | 0 | 319 | -988 | -952 | -0 | -4 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 3 | -0 | -0 | -15 | -20 |
| Net profit | -333 | 183 | -16 | 0 | 0 | 0 | 1 | 0 | 319 | -991 | -952 | -0 | 11 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.487 | 3.359 | 0 | 0 | 0 | 0 | 0 | 0 | 1.940 | 952 | 0 | 0 | 15 | 20 |
| Equity | -2.084 | -2.417 | -2.401 | -2.401 | -2.401 | -2.401 | -2.400 | -2.400 | -2.080 | -3.071 | -4.024 | -4.024 | -4.013 | -3.993 |
| Long-term debt | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.538 | 5.776 | 2.401 | 2.401 | 2.401 | 2.401 | 2.400 | 2.400 | 4.021 | 4.024 | 4.024 | 4.024 | 4.028 | 4.013 |
| Total debt | 5.571 | 5.776 | 2.401 | 2.401 | 2.401 | 2.401 | 2.400 | 2.400 | 4.021 | 4.024 | 4.024 | 4.024 | 4.028 | 4.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
TR Management | Management | 1987 | — | — |
AH Audit | Audit | 1998 | — | — |
JB Management | Management | 1998 | — | — |
DE Management | Management | 1987 | — | — |
PS Management | Management | 1987 | — | — |
AJ Management | Management | 2024 | — | — |
JN Management | Management | 2000 | — | — |
HN Management | Management | 2019 | — | — |
FK Audit | Audit | 2000 | — | — |
PE Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOLARCO FINANS A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Tina Rasmussen | Management | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |
| Jørgen Berg | Management | 0 companies |
| Dag Eimar Green | Management | 0 companies |
| Peter Salicath Egede Glahn | Management | 0 companies |
| Anette Johansen | Management | 0 companies |
| John Nygaard Johansen | Management | 0 companies |
| Henrik Nygaard Johansen | Management | 0 companies |
| Frede Kyhn | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |