| Revenue | DKK 1M | +6% |
| EBITDA | DKK 1M | +6% |
| Net profit | DKK 675K | +7% |
| Total assets | DKK 2,8M | -11% |
| Equity | DKK 2,3M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.004 | 999 | 980 | 953 | 1.013 |
| Staff expenses | -68 | -0 | -0 | -0 | -0 |
| EBITDA | 936 | 999 | 980 | 953 | 1.013 |
| Depreciation & amort. | -172 | -148 | -148 | -148 | -148 |
| EBIT | 764 | 850 | 831 | 805 | 865 |
| Net financials | -13 | -8 | -7 | 1 | 1 |
| Profit before tax | 751 | 842 | 824 | 806 | 866 |
| Tax | 166 | 186 | 183 | 177 | 191 |
| Net profit | 585 | 656 | 641 | 628 | 675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.552 | 2.914 | 2.423 | 3.090 | 2.765 |
| Equity | 3.007 | 2.463 | 2.004 | 2.632 | 2.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 377 | 366 | 427 | 448 |
| Total debt | 442 | 377 | 366 | 427 | 448 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 2024 |
| Former (3) | ||
ET | Audit | 1987 – 1988 |
JK Management | Management | 1999 – 2024 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Susie Grosbøl | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| John Kjærgaard Grosbøl | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Philip Burlev Grosbøl | Chairman | 0 companies |
| Tove Harriet Grosbøl | Board of Directors | 0 companies |