| Revenue | — | — |
| EBITDA | DKK -81K | -94% |
| Net profit | DKK 533K | -78% |
| Total assets | DKK 37,8M | -2% |
| Equity | DKK 36,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -56 | -132 | -142 | -149 | — | — | — | — | — | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -56 | -132 | -142 | -149 | -274 | -122 | -149 | -42 | -74 | -105 | -95 | -42 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -56 | -132 | -142 | -149 | -274 | -122 | -149 | -42 | -74 | -105 | -95 | -42 | -81 |
| Net financials | 2.000 | 3.991 | 6.337 | 4.656 | 422 | 3.080 | -568 | -283 | 382 | 3.593 | -325 | 958 | 2.960 | 667 |
| Profit before tax | 1.983 | 3.936 | 6.205 | 4.514 | 273 | 2.806 | -690 | -432 | 341 | 3.519 | -430 | 863 | 2.918 | 586 |
| Tax | -219 | 47 | 508 | 757 | -310 | 586 | -176 | -117 | 38 | 681 | -207 | 175 | 461 | 53 |
| Net profit | 2.202 | 3.889 | 5.697 | 3.756 | 584 | 2.220 | -514 | -315 | 302 | 2.838 | -224 | 688 | 2.457 | 533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.229 | 31.942 | 32.821 | 36.511 | 34.779 | 35.701 | 34.196 | 32.798 | 33.109 | 37.610 | 36.341 | 36.231 | 38.358 | 37.781 |
| Equity | 28.096 | 31.936 | 32.633 | 35.890 | 34.773 | 35.593 | 34.077 | 32.779 | 33.092 | 35.834 | 35.561 | 35.646 | 37.318 | 36.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 6 | 187 | 621 | 6 | 108 | 118 | 18 | 17 | 1.776 | 780 | 585 | 1.039 | 930 |
| Total debt | 133 | 6 | 187 | 621 | 6 | 108 | 118 | 18 | 17 | 1.776 | 780 | 585 | 1.039 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2003 | — | — |
PB Founder | Founder | 1987 | — | — |
SB Founder | Founder | 1987 | — | — |
BL Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Aksel Dideriksen | Audit | 0 companies |
| Peter Bjørn Pedersen | Founder | 0 companies |
| Steen Bo Pedersen | Founder | 0 companies |
| Bell Lene Pedersen | Founder | 0 companies |
| Tony Nordberg | Board of Directors | 0 companies |
| Ebbe Kim Paulsen | Board of Directors | 0 companies |
| Jesper Anker Fremming | Board of Directors | 0 companies |