| Revenue | DKK -32K | -4% |
| EBITDA | DKK -32K | +4% |
| Net profit | DKK -1,2M | -549% |
| Total assets | DKK 8,6M | -12% |
| Equity | DKK 6,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -45 | -45 | -44 | -38 | — | -33 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -45 | -44 | -38 | -31 | -33 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -45 | -44 | -38 | -31 | -33 | -32 |
| Net financials | 282 | 2.273 | -505 | -227 | 1.084 | 384 | -1.545 |
| Profit before tax | 238 | 2.228 | -549 | -265 | 1.054 | 351 | -1.576 |
| Tax | 59 | 557 | -125 | -51 | 232 | 77 | -347 |
| Net profit | 179 | 1.671 | -424 | -214 | 822 | 274 | -1.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.348 | 9.255 | 8.912 | 8.640 | 9.505 | 9.795 | 8.627 |
| Equity | 5.920 | 7.543 | 7.071 | 6.808 | 7.579 | 7.823 | 6.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.428 | 1.712 | 1.842 | 1.832 | 1.926 | 1.972 | 2.064 |
| Total debt | 2.428 | 1.712 | 1.842 | 1.832 | 1.926 | 1.972 | 2.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Unofficial title | Unofficial title | 2020 | — | — |
EØ Audit | Audit | 1987 | — | — |
DP Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Gejl Erlang Schaumann | Unofficial title | 0 companies |
| Erik Østenlund Wulff | Audit | 0 companies |
| Dorthe Pilegaard Clausen | Management | 0 companies |