| Revenue | DKK -91K | +36% |
| EBITDA | DKK -91K | -36% |
| Net profit | DKK -79K | -120% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK 2,2M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | -73 | -67 | -67 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -73 | -67 | -67 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -73 | -67 | -67 | -91 |
| Net financials | 719 | -156 | 406 | 572 | 21 |
| Profit before tax | 695 | -228 | 338 | 505 | -71 |
| Tax | 153 | -49 | 76 | 111 | 8 |
| Net profit | 542 | -180 | 262 | 394 | -79 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.395 | 2.092 | 2.127 | 2.484 | 2.194 |
| Equity | 2.246 | 1.953 | 2.101 | 2.376 | 2.176 |
| Long-term debt | 122 | 4 | 7 | 90 | 0 |
| Short-term debt | 27 | 136 | 19 | 18 | 19 |
| Total debt | 149 | 139 | 26 | 108 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ND Management | Management | 1987 – 1990 |
KH | Audit | 1987 – 1990 |
PC Management | Management | 1987 – 1988 |
| Audit | 2002 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2002 – 2002 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 2002 | |
| Board of Directors | 1987 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Dalgaard | Management | 0 companies |
| Kaj Holmgaard Jacobsen | Audit | 0 companies |
| Peter Christian Nouvel Buch | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nis Juhl Lorenzen | Chairman | 0 companies |
| Arne Djernæs Hansen | Board of Directors | 0 companies |
| Anne Mette Ovesen | Board of Directors | 0 companies |
| Lasse Christmann | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |