| Revenue | DKK 4M | -42% |
| EBITDA | DKK 1,4M | -30% |
| Net profit | DKK 368K | -28% |
| Total assets | DKK 30,6M | -11% |
| Equity | DKK 9,4M | +4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.850 | 5.341 | 5.658 | 5.083 | 5.385 | 5.308 | 5.341 | 6.419 | 5.370 | 5.935 | 6.570 | 8.133 | 6.931 | 4.005 |
| Staff expenses | -4.135 | -4.277 | -4.964 | -4.545 | -4.600 | -4.470 | -4.610 | -4.880 | -4.666 | -4.604 | -4.900 | -4.445 | -4.773 | -2.572 |
| EBITDA | 716 | 1.064 | 695 | 538 | 785 | 838 | 731 | 1.539 | 698 | 1.324 | 1.671 | 3.688 | 2.059 | 1.433 |
| Depreciation & amort. | -101 | -101 | -98 | -96 | -91 | -83 | -76 | -10 | -12 | -17 | -20 | -147 | -155 | -157 |
| EBIT | 614 | 963 | 597 | 442 | 694 | 756 | 655 | 1.528 | 686 | 1.307 | 1.650 | 3.541 | 1.904 | 1.276 |
| Net financials | -615 | -545 | -527 | -560 | -541 | -514 | -401 | -514 | -417 | -293 | -258 | -583 | -1.269 | -807 |
| Profit before tax | -0 | 418 | 70 | -74 | 153 | 242 | 253 | 1.014 | 269 | 1.014 | 1.392 | 2.959 | 634 | 468 |
| Tax | 0 | 232 | 15 | 22 | 37 | 57 | 53 | 223 | 59 | 223 | 306 | 642 | 126 | 100 |
| Net profit | -0 | 185 | 54 | -96 | 115 | 184 | 200 | 791 | 210 | 791 | 1.086 | 2.317 | 508 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.513 | 25.513 | 25.370 | 27.394 | 26.349 | 26.369 | 23.622 | 25.127 | 25.113 | 24.046 | 22.634 | 29.535 | 34.216 | 30.587 |
| Equity | 2.660 | 2.845 | 2.900 | 2.804 | 2.919 | 3.103 | 3.304 | 4.095 | 4.305 | 5.095 | 6.181 | 8.498 | 9.006 | 9.374 |
| Long-term debt | 11.000 | 11.000 | 11.000 | 11.000 | 6.000 | 6.000 | 6.000 | 6.000 | 0 | 0 | 55 | 615 | 62 | 105 |
| Short-term debt | 12.853 | 11.667 | 11.471 | 13.590 | 17.430 | 17.266 | 14.318 | 15.032 | 20.808 | 18.950 | 16.397 | 20.415 | 25.077 | 21.042 |
| Total debt | 23.853 | 22.667 | 22.471 | 24.590 | 23.430 | 23.266 | 20.318 | 21.032 | 20.808 | 18.950 | 16.452 | 21.030 | 25.140 | 21.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2005 | — | — |
EM Audit | Audit | 1987 | — | — |
J- Founder | Founder | 1987 | — | — |
CN Management | Management | 2005 | — | — |
NM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANTOOL GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Majbritt Nielsen | Management | 0 companies |
| Erik Moesgaard Leth | Audit | 0 companies |
| Jens - Martin Nielsen | Founder | 0 companies |
| Claus Nielsen | Management | 0 companies |
| Niels-Henrik Moesgaard Leth | Management | 0 companies |