| Revenue | DKK -27K | -6% |
| EBITDA | DKK -221K | +21% |
| Net profit | DKK -200K | +45% |
| Total assets | DKK 472K | -40% |
| Equity | DKK 434K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -33 | -26 | -34 | -30 | -29 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -691 | -507 | -490 | -369 | -249 | -194 |
| EBITDA | -29 | -25 | -22 | -682 | -696 | -720 | -724 | -533 | -524 | -399 | -278 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -25 | -22 | -682 | -696 | -720 | -724 | -533 | -524 | -399 | -278 | -221 |
| Net financials | -1.436 | -86 | -142 | 77 | -30 | 367 | 209 | -123 | 46 | 328 | -88 | 20 |
| Profit before tax | -1.466 | -110 | -164 | -605 | -726 | -353 | -515 | -656 | -478 | -71 | -366 | -200 |
| Tax | -212 | 130 | -0 | 448 | 626 | -0 | 9 | 6 | -0 | -0 | 0 | -0 |
| Net profit | -1.253 | -240 | -164 | -1.053 | -1.352 | -353 | -524 | -662 | -478 | -70 | -366 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.714 | 11.038 | 9.314 | 7.845 | 4.411 | 4.128 | 3.615 | 1.920 | 1.365 | 1.277 | 782 | 472 |
| Equity | 9.141 | 6.901 | 6.237 | 5.184 | 3.732 | 3.278 | 2.651 | 1.884 | 1.297 | 1.227 | 748 | 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.573 | 4.136 | 3.077 | 2.660 | 679 | 850 | 964 | 36 | 68 | 50 | 34 | 38 |
| Total debt | 3.573 | 4.136 | 3.077 | 2.660 | 679 | 850 | 964 | 36 | 68 | 50 | 34 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1987 | — | — |
ST Management | Management | 1987 | — | — |
TM Management | Management | 1987 | — | — |
PK | Audit | 1987 | — | — |
TS Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1993 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Jakobsen | Management | 0 companies |
| Steen Torp Hansen | Management | 0 companies |
| Torben Moltke-Leth | Management | 0 companies |
| Peter Korsgaard Gøbel | Audit | 0 companies |
| Torben Svejstrup | Management | 0 companies |
| John Reinhard Thomsen | Board of Directors | 0 companies |
| Frans Peter Rud | Chairman | 0 companies |
| Thomas Thellufsen Nørgaard | Board of Directors | 0 companies |
| Gert Reinkilde | Board of Directors | 0 companies |
| Katja Lehmand Gøbel | Board of Directors | 0 companies |
| Frank Schyberg | Board of Directors | 0 companies |